← Scroll for more →
Meridian Holdings Inc. (GMGI)
Services-Prepackaged Software
Latest Price
$0.64
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $750,854 (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.35
+113% upside
Base FCF: $17M (median of recent 3yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$68.17
+10598% upside
Institutional Ownership
46.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Topline Capital Management, LLC | 1.40M | $1.0M | 11.04% | +772.2K | 2025-12-31 |
| BlackRock, Inc. | 1.16M | -- | 9.19% | +18.0K | 2025-12-31 |
| Geode Capital Management, LLC | 637.9K | -- | 5.05% | +10.5K | 2025-12-31 |
| Vanguard Group Inc | 631.4K | -- | 4.99% | -54.8K | 2025-12-31 |
| Whetstone Capital Advisors, LLC | 413.4K | -- | 3.27% | -- | 2025-12-31 |
| Citadel Advisors LLC | 329.7K | -- | 2.61% | +123.6K | 2025-12-31 |
| Morgan Stanley | 180.0K | -- | 1.42% | +124.4K | 2025-12-31 |
| Northern Trust Corp | 157.3K | -- | 1.24% | -1.3K | 2025-12-31 |
| Goldman Sachs Group Inc | 131.4K | -- | 1.04% | -124.6K | 2025-12-31 |
| State Street Corp | 99.9K | -- | 0.79% | +20.3K | 2025-12-31 |