IntrinsicIntrinsic
← Scroll for more →

Generac Holdings Inc. (GNRC)

Motors & Generators

Latest Price
$206.95
TTM P/E
47.57
Normalized P/E
43.81
Div Yield
--
Book Value
48.88
P/B Ratio
4.23

Valuation metrics

adjust assumptions →
EPS: $2.69
Book value / share: $44.41
Formula: √(22.5 × EPS × BVPS)
Graham Number
$51.84
75% downside
Norm. op. income: $479M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$47.45
77% downside
Base FCF: $347M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$83.44
60% downside
EPS: $2.69
Target P/E: 44×
Formula: EPS × P/E
P/E Fair Value
$118.36
43% downside

Institutional Ownership

90.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.00M$1.17B6.82%+198.6K2026-06-30
Vanguard Capital Management LLC3.85M$1.13B6.56%+26.5K2026-06-30
Vanguard Portfolio Management LLC2.43M$710.0M4.14%+110.2K2026-06-30
State Street Corp2.23M$654.0M3.81%+53.7K2026-06-30
Invesco Ltd.1.70M$498.0M2.91%-587.0K2026-06-30
Geode Capital Management, LLC1.55M$453.0M2.65%+27.6K2026-06-30
Boston Partners1.32M$385.0M2.25%-219.0K2026-06-30
Jane Street Group, LLC1.30M$379.0M2.21%+588.5K2026-06-30
Ariel Investments, LLC998.0K$292.0M1.70%-296.8K2026-06-30
D. E. Shaw & Co., Inc.971.4K$284.0M1.66%-432.9K2026-06-30
View all institutional holders →