Financial Statements — GNTX
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.16 | 0.18 | 0.12 | 0.29 | 0.18 | 0.26 | 0.25 | 0.26 | 0.24 | 0.22 | 0.22 | 0.27 | 0.28 | 0.27 | 0.35 | 0.46 |
| Short-term Investments | 0.01 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
| Accounts Receivable | 0.42 | 0.38 | 0.37 | 0.33 | 0.36 | 0.31 | 0.34 | 0.35 | 0.35 | 0.33 | 0.29 | 0.27 | 0.28 | 0.24 | 0.23 | 0.28 |
| Inventory | 0.52 | 0.50 | 0.48 | 0.41 | 0.45 | 0.46 | 0.44 | 0.40 | 0.39 | 0.40 | 0.42 | 0.39 | 0.36 | 0.29 | 0.26 | 0.23 |
| Total Current Assets | 1.21 | 1.17 | 1.06 | 1.09 | 1.05 | 1.08 | 1.07 | 1.06 | 1.03 | 1.01 | 0.99 | 0.99 | 0.96 | 0.87 | 0.92 | 1.01 |
| Property, Plant & Equipment | 0.79 | 0.80 | 0.78 | 0.73 | 0.70 | 0.68 | 0.66 | 0.61 | 0.60 | 0.58 | 0.53 | 0.49 | 0.47 | 0.45 | 0.46 | 0.46 |
| Goodwill | 0.36 | 0.36 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Intangible Assets | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.21 | 0.21 | 0.20 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.25 | 0.26 |
| Total Non-current Assets* | 1.79 | 1.77 | 1.75 | 1.69 | 1.69 | 1.65 | 1.64 | 1.50 | 1.46 | 1.43 | 1.32 | 1.29 | 1.22 | 1.24 | 1.24 | 1.23 |
| Total Assets | 3.00 | 2.94 | 2.81 | 2.78 | 2.74 | 2.74 | 2.71 | 2.56 | 2.49 | 2.43 | 2.31 | 2.28 | 2.18 | 2.12 | 2.17 | 2.24 |
| Accounts Payable | 0.28 | 0.25 | 0.20 | 0.16 | 0.18 | 0.21 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.19 | 0.14 | 0.10 | 0.10 | 0.11 |
| Short-term Debt | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 0.44 | 0.39 | 0.34 | 0.27 | 0.28 | 0.30 | 0.30 | 0.27 | 0.28 | 0.30 | 0.27 | 0.29 | 0.24 | 0.19 | 0.20 | 0.22 |
| Total Non-current Liabilities* | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.05 | 0.06 |
| Total Liabilities | 0.49 | 0.44 | 0.38 | 0.30 | 0.32 | 0.34 | 0.34 | 0.29 | 0.29 | 0.31 | 0.28 | 0.30 | 0.25 | 0.23 | 0.25 | 0.28 |
| Retained Earnings | 1.48 | 1.47 | 1.42 | 1.45 | 1.41 | 1.39 | 1.38 | 1.31 | 1.25 | 1.19 | 1.11 | 1.08 | 1.04 | 1.01 | 1.04 | 1.09 |
| Total Stockholder Equity | 2.50 | 2.50 | 2.43 | 2.47 | 2.42 | 2.40 | 2.38 | 2.27 | 2.20 | 2.12 | 2.03 | 1.99 | 1.93 | 1.89 | 1.92 | 1.96 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 675.44 | 644.40 | 655.24 | 657.86 | 576.77 | 541.64 | 608.53 | 572.93 | 590.23 | 589.13 | 575.85 | 583.47 | 550.76 | 493.65 | 493.64 | 463.42 | 468.25 | 419.84 | 399.60 | 428.01 |
| Cost of Revenue | 446.82 | 419.88 | 430.07 | 432.57 | 385.04 | 365.41 | 404.46 | 384.36 | 387.99 | 385.76 | 384.41 | 390.39 | 376.02 | 339.81 | 346.44 | 315.06 | 307.84 | 275.93 | 258.70 | 276.41 |
| Gross Profit | 228.63 | 224.52 | 225.17 | 225.29 | 191.73 | 176.23 | 204.06 | 188.56 | 202.24 | 203.37 | 191.44 | 193.08 | 174.74 | 153.83 | 147.20 | 148.37 | 160.41 | 143.91 | 140.90 | 151.60 |
| Research & Development | 51.65 | 53.23 | 52.63 | 51.47 | 45.92 | 47.06 | 48.23 | 44.00 | 42.18 | 41.53 | 40.20 | 37.97 | 34.65 | 34.94 | 33.54 | 32.86 | 31.97 | 31.30 | 29.75 | 29.06 |
| Selling, General & Admin | 49.79 | 49.73 | 49.69 | 48.52 | 29.93 | 30.53 | 30.11 | 29.68 | 30.71 | 29.06 | 28.83 | 27.82 | 26.83 | 24.78 | 26.87 | 29.72 | 25.13 | 24.65 | 22.98 | 22.61 |
| Total Operating Expenses | 104.97 | 104.42 | 102.84 | 106.77 | 78.75 | 86.46 | 78.34 | 73.68 | 72.89 | 70.59 | 69.02 | 65.79 | 61.49 | 59.72 | 60.41 | 62.58 | 57.11 | 55.95 | 52.74 | 51.67 |
| Operating Income | 123.66 | 120.10 | 122.33 | 118.52 | 112.99 | 89.77 | 125.73 | 114.88 | 129.35 | 132.77 | 122.42 | 127.29 | 113.25 | 94.12 | 86.79 | 85.79 | 103.31 | 87.96 | 88.16 | 99.92 |
| Pretax Income | 118.05 | 111.39 | 120.57 | 115.47 | 113.63 | 97.78 | 145.46 | 101.33 | 127.65 | 135.90 | 124.48 | 128.60 | 116.00 | 95.46 | 86.16 | 84.81 | 103.30 | 89.38 | 89.89 | 101.82 |
| Tax Provision | 19.63 | 18.12 | 19.68 | 19.82 | 18.75 | 10.11 | 22.91 | 15.29 | 19.42 | 18.96 | 19.75 | 19.45 | 18.42 | 9.29 | 13.51 | 12.40 | 15.77 | 5.20 | 13.23 | 15.31 |
| Net Income | 98.46 | 92.96 | 100.97 | 96.04 | 94.87 | 87.67 | 122.55 | 86.04 | 108.23 | 116.94 | 104.73 | 109.16 | 97.58 | 86.17 | 72.66 | 72.40 | 87.53 | 84.18 | 76.66 | 86.51 |
| Basic EPS | 0.46 | 0.43 | 0.46 | 0.43 | 0.42 | 0.39 | 0.54 | 0.37 | 0.47 | 0.50 | 0.45 | 0.47 | 0.42 | 0.37 | 0.31 | 0.31 | 0.37 | 0.36 | 0.32 | 0.36 |
| Diluted EPS | 0.46 | 0.43 | 0.46 | 0.43 | 0.42 | 0.39 | 0.53 | 0.37 | 0.47 | 0.50 | 0.45 | 0.47 | 0.42 | 0.37 | 0.31 | 0.31 | 0.37 | 0.36 | 0.32 | 0.36 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 137.08 | 125.50 | 146.98 | 166.14 | 148.51 | 154.40 | 84.69 | 129.25 | 129.88 | 169.58 | 125.90 | 120.85 | 120.91 | 101.84 | 47.10 | 73.30 | 115.96 | 62.79 | 47.14 | 61.39 |
| Capital Expenditures | 17.04 | 25.67 | 35.58 | 31.11 | 36.72 | 41.70 | 39.33 | 31.76 | 31.87 | 62.28 | 31.12 | 47.46 | 42.82 | 37.96 | 50.48 | 34.11 | 23.89 | 24.48 | 13.01 | 18.75 |
| Free Cash Flow* | 120.04 | 99.83 | 111.40 | 135.03 | 111.78 | 112.69 | 45.36 | 97.49 | 98.01 | 107.30 | 94.79 | 73.39 | 78.10 | 63.89 | (3.38) | 39.20 | 92.07 | 38.31 | 34.13 | 42.64 |
| Investing Cash Flow | (25.57) | (49.61) | (35.93) | (176.26) | (5.10) | (55.20) | (44.80) | (46.94) | (55.14) | (110.34) | (62.68) | (54.00) | (72.40) | (53.42) | (56.10) | (61.17) | (2.04) | (30.64) | (18.07) | (23.79) |
| Financing Cash Flow | (92.39) | (111.63) | (49.44) | (156.67) | (90.16) | (45.52) | (120.49) | (71.08) | (52.17) | (93.44) | (40.25) | (48.64) | (47.82) | (52.60) | (37.43) | (22.47) | (96.52) | (39.80) | (112.14) | (140.51) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |