← Scroll for more →
Gogo Inc. (GOGO)
Communications Services, NEC
Latest Price
$2.15
TTM P/E
--
Normalized P/E
2.55
Div Yield
--
Book Value
0.89
P/B Ratio
2.41
Valuation metrics
adjust assumptions →EPS: $0.09
Book value / share: $0.75
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1.23
43% downside
Norm. op. income: $114M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.16
46% downside
Base FCF: $62M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.89
+34% upside
EPS: $0.09
Target P/E: 3×
Formula: EPS × P/E
P/E Fair Value
$0.27
87% downside
Institutional Ownership
48.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Nantahala Capital Management, LLC | 8.70M | $26.0M | 6.42% | -184.3K | 2026-06-30 |
| BlackRock, Inc. | 6.12M | $18.0M | 4.52% | -5.86M | 2026-06-30 |
| Bank of America Corp | 5.17M | $16.0M | 3.82% | -170.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 3.54M | $10.0M | 2.61% | +55.2K | 2026-06-30 |
| State Street Corp | 3.32M | $10.0M | 2.45% | -256.1K | 2026-06-30 |
| Qube Research & Technologies Ltd | 3.13M | $9.0M | 2.31% | +1.18M | 2026-06-30 |
| Citadel Advisors LLC | 2.71M | $8.0M | 2.00% | +2.10M | 2026-06-30 |
| Goldman Sachs Group Inc | 2.31M | $7.0M | 1.71% | +1.76M | 2026-06-30 |
| Geode Capital Management, LLC | 1.97M | $6.0M | 1.45% | +24.2K | 2026-06-30 |
| Millennium Management LLC | 1.93M | $5.0M | 1.42% | -206.9K | 2026-06-30 |