IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GOOD

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.010.020.010.010.010.010.010.020.020.010.010.010.010.010.010.01
Total Assets1.231.271.211.161.101.111.111.171.181.191.211.191.151.101.091.09
Long-term Debt0.840.840.790.740.690.720.720.750.750.750.740.730.710.670.660.66
Total Liabilities0.900.910.860.810.760.790.790.820.830.830.820.810.770.730.710.72
Total Stockholder Equity0.160.180.180.180.170.150.150.180.180.190.220.210.210.200.200.21

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue41.9143.4640.8439.5337.5037.3839.2437.0635.7235.9136.4638.6636.5537.2239.8336.4035.5335.3134.3333.37
Total Operating Expenses25.2426.3626.0225.1523.8624.9728.5525.9723.3227.3729.5933.7225.4326.8337.4527.8325.6625.4125.5024.99
Interest Expense----------------9.509.499.949.088.839.649.117.126.596.556.696.49
Net Income6.975.384.144.635.137.1911.681.613.525.311.79(4.51)2.401.822.501.583.393.084.482.14
Diluted EPS0.080.050.020.030.040.100.20(0.04)0.010.06(0.04)(0.19)(0.02)(0.03)(0.02)(0.04)0.010.000.04(0.08)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow17.9115.7218.9035.8517.6822.795.5413.6015.0211.8817.8015.7714.9212.2822.2917.4217.1916.4319.2917.52
Investing Cash Flow1.33(3.06)(62.49)(80.18)(75.64)(10.36)2.83(12.66)18.474.733.34(7.60)0.67(6.98)(17.69)(40.27)(17.57)(48.82)(28.83)(10.60)
Financing Cash Flow(22.30)(20.70)52.3244.8858.25(11.88)(8.26)(1.44)(34.71)(22.54)(19.63)(6.40)(12.79)(7.00)(2.12)23.401.8730.365.50(2.28)

Dividends Per Share

(USD)
MetricQ4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q3 2013Q2 2013
Dividends Per Share0.380.380.380.380.380.380.380.380.38