Alphabet Inc. (GOOGL)

Services-Computer Programming, Data Processing, Etc.

Latest Price

$344.08

TTM P/E

17.28

Normalized P/E

22.06

Div Yield

0.25%

Book Value

52.71

P/B Ratio

6.53

Valuation metrics

EPS: $10.81

Book value / share: $34.35

Formula: √(22.5 × EPS × BVPS)

Graham Number

$91.41

73% downside

Norm. op. income: $78.7B (median of 7yr)

Tax rate: 16%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$61.00

82% downside

Base FCF: $69.5B (median of recent 5yr)

Growth: 10%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$151.24

56% downside

EPS: $10.81

Target P/E: 22×

Formula: EPS × P/E

P/E Fair Value

$237.82

31% downside

82.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	460.97M	$164.74B	7.92%	+13.99M	2026-06-30
Vanguard Capital Management LLC	382.95M	$136.85B	6.58%	+4.69M	2026-06-30
FMR LLC	250.71M	$89.60B	4.30%	+14.17M	2026-06-30
State Street Corp	238.98M	$85.40B	4.10%	+12.72M	2026-06-30
Geode Capital Management, LLC	150.08M	$53.47B	2.58%	-1.81M	2026-06-30
Morgan Stanley	120.51M	$43.07B	2.07%	-444.3K	2026-06-30
Price T Rowe Associates Inc	101.32M	$36.21B	1.74%	+20.81M	2026-06-30
Vanguard Portfolio Management LLC	98.90M	$35.34B	1.70%	+2.36M	2026-06-30
JPMorgan Chase & Co	91.92M	$32.51B	1.58%	+27.26M	2026-06-30
Invesco Ltd.	91.28M	$32.62B	1.57%	+45.43M	2026-06-30