IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GPCR

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023
Cash & Equivalents0.320.100.150.150.170.380.100.050.040.13
Short-term Investments1.140.700.640.680.740.550.340.150.180.11
Total Current Assets1.490.810.800.850.920.940.450.210.230.25
Property, Plant & Equipment0.010.000.000.000.000.000.000.000.000.00
Total Non-current Assets*0.020.020.020.020.010.010.010.010.000.00
Total Assets1.510.830.820.870.930.950.460.220.230.25
Accounts Payable0.010.020.010.010.010.000.010.000.010.00
Total Current Liabilities0.060.060.040.040.030.020.020.020.020.01
Total Non-current Liabilities*0.000.000.010.010.000.000.000.000.000.00
Total Liabilities0.060.060.040.040.040.030.030.020.020.01
Retained Earnings(0.55)(0.50)(0.44)(0.38)(0.29)(0.26)(0.23)(0.18)(0.16)(0.13)
Total Stockholder Equity*1.450.770.770.820.900.920.430.190.210.24

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Research & Development66.5168.6958.9954.7142.8733.4932.6022.0520.6820.0417.5219.4113.14
Selling, General & Admin22.8717.5714.8015.7413.4413.5713.2411.2711.3410.958.636.586.51
Total Operating Expenses89.38(23.99)73.7970.4556.3147.0645.8433.3232.0230.9926.1525.9919.65
Operating Income(89.38)23.99(73.79)(70.45)(56.31)(47.06)(45.84)(33.32)(32.01)(30.99)(26.14)(25.99)(19.65)
Pretax Income(75.78)33.17(65.60)(61.52)(46.73)(36.34)(33.88)(25.98)(26.01)(24.81)(23.46)(23.16)(17.95)
Tax Provision0.190.170.110.140.100.140.090.050.03(0.31)0.410.120.03
Net Income(75.97)33.00(65.71)(61.66)(46.83)(36.48)(33.98)(26.03)(26.04)(24.50)(23.86)(23.28)(17.98)
Basic EPS(0.35)0.20(0.37)(0.36)(0.27)(0.21)(0.20)(0.18)(0.19)(0.15)(0.21)(0.20)(0.25)
Diluted EPS(0.35)0.20(0.37)(0.36)(0.27)(0.21)(0.20)(0.18)(0.19)(0.15)(0.21)(0.20)(0.25)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Operating Cash Flow15.23(64.42)(51.00)(54.56)(52.23)(36.47)(19.70)(26.39)(34.08)(21.73)(20.56)(16.89)(20.31)
Capital Expenditures1.181.501.570.230.310.020.690.430.161.160.07(0.05)0.07
Free Cash Flow*14.05(65.91)(52.57)(54.79)(52.54)(36.48)(20.38)(26.82)(34.24)(22.88)(20.63)(16.84)(20.37)
Investing Cash Flow(496.95)56.14(49.32)48.9434.0333.23(189.04)(204.51)1.42(180.74)30.13(68.71)(49.02)
Financing Cash Flow(1.74)704.9956.200.520.810.62(0.76)514.700.70281.630.47(0.30)169.73

* Derived from reported values