Financial Statements — GSK
Balance Sheet
(in billions GBP)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 3.40 | 3.87 | 2.94 | 3.72 | 4.27 | 6.29 | 4.71 |
| Inventory | 5.92 | 5.67 | 5.50 | 5.15 | 5.78 | 6.00 | 5.95 |
| Total Current Assets | 17.51 | 17.00 | 18.64 | 20.77 | 18.67 | 20.25 | 19.49 |
| Goodwill | 7.02 | 6.98 | 6.81 | 7.05 | 10.55 | 10.60 | 10.56 |
| Total Non-current Assets | 43.61 | 42.47 | 40.36 | 39.38 | 60.43 | 60.18 | 60.20 |
| Total Assets | 61.12 | 59.46 | 59.01 | 60.15 | 79.10 | 80.43 | 79.69 |
| Total Current Liabilities | 21.39 | 21.70 | 21.07 | 22.81 | 23.67 | 22.15 | 24.05 |
| Total Non-current Liabilities | 23.77 | 24.68 | 25.14 | 27.24 | 34.09 | 37.48 | 37.28 |
| Total Liabilities | 45.16 | 46.38 | 46.21 | 50.05 | 57.76 | 59.62 | 61.34 |
| Retained Earnings | 10.21 | 7.80 | 7.24 | 4.36 | 7.94 | 6.76 | 4.53 |
| Total Stockholder Equity | 15.96 | 13.09 | 12.80 | 10.10 | 21.34 | 20.81 | 18.36 |
Income Statement
(in billions GBP) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 32.67 | 31.38 | 30.33 | 29.32 | 34.11 | 34.10 | 33.75 |
| Cost of Revenue* | 9.02 | 9.05 | 8.57 | 9.55 | 11.60 | 11.70 | 11.86 |
| Gross Profit | 23.65 | 22.33 | 21.76 | 19.77 | 22.51 | 22.40 | 21.89 |
| Research & Development | 7.53 | 6.40 | 6.22 | 5.49 | 5.28 | 5.10 | 4.57 |
| Selling, General & Admin | 9.09 | 11.02 | 9.39 | 8.37 | 10.98 | 11.46 | 11.40 |
| Total Operating Expenses* | 15.72 | 18.31 | 15.02 | 13.34 | 16.31 | 14.61 | 14.93 |
| Operating Income | 7.93 | 4.02 | 6.75 | 6.43 | 6.20 | 7.78 | 6.96 |
| Interest Expense | -- | -- | -- | 0.91 | 0.78 | -- | -- |
| Pretax Income | 7.40 | 3.48 | 6.06 | 5.63 | 5.44 | 6.97 | 6.22 |
| Tax Provision | 1.11 | 0.53 | 0.76 | 0.71 | 0.35 | 0.58 | 0.95 |
| Net Income | 6.29 | 2.95 | 5.31 | 15.62 | 5.10 | 6.39 | 5.27 |
| Basic EPS | 1.41 | 0.63 | 1.22 | 3.71 | 0.88 | 1.16 | 0.94 |
| Diluted EPS | 1.39 | 0.62 | 1.20 | 3.66 | 0.87 | 1.14 | 0.93 |
* Derived from reported values
Cash Flow Statement
(in billions GBP)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 7.74 | 6.55 | 6.77 | 7.40 | 7.95 | 8.44 | 8.02 |
| Investing Cash Flow | (4.23) | (1.23) | (1.59) | (8.77) | (1.78) | 2.16 | (5.35) |
| Financing Cash Flow | (3.68) | (4.73) | (5.64) | 0.82 | (7.59) | (10.13) | (1.84) |