IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CHART INDUSTRIES INC (GTLS)

Fabricated Plate Work (Boiler Shops)

Latest Price
$209.90
TTM P/E
--
Normalized P/E
176.15
Div Yield
--
Book Value
65.98
P/B Ratio
3.18

Valuation metrics

adjust assumptions →
EPS: $0.30
Book value / share: $75.56
Formula: √(22.5 × EPS × BVPS)
Graham Number
$22.58
89% downside
Base FCF: $117M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$127.06
39% downside
EPS: $0.30
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$4.50
98% downside

Institutional Ownership

96.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.32M$1.51B15.30%+61.2K2026-03-31
UBS Group AG2.32M$479.0M4.85%+1.14M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC2.06M$425.0M4.30%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC2.00M$414.0M4.19%--2026-03-31
FIL Ltd1.91M$395.0M4.00%+599.1K2026-03-31
GOLDMAN SACHS GROUP INC1.64M$338.0M3.42%+483.5K2026-03-31
STATE STREET CORP1.63M$337.0M3.41%+31.6K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC1.16M$239.0M2.42%+71.4K2026-03-31
MILLENNIUM MANAGEMENT LLC1.02M$211.0M2.14%-562.5K2026-03-31
Balyasny Asset Management L.P.1.02M$210.0M2.13%+393.0K2026-03-31
View all institutional holders →