IntrinsicIntrinsic
← Scroll for more →

Guidewire Software, Inc. (GWRE)

Services-Prepackaged Software

Latest Price
$142.58
TTM P/E
76.66
Normalized P/E
--
Div Yield
--
Book Value
15.82
P/B Ratio
9.01

Valuation metrics

adjust assumptions →
EPS: $1.63
Book value / share: $14.56
Formula: √(22.5 × EPS × BVPS)
Graham Number
$23.11
84% downside
Base FCF: $242M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$224.21
+57% upside
EPS: $1.63
Target P/E: 77×
Formula: EPS × P/E
P/E Fair Value
$125.51
12% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Bamco Inc8.99M$1.11B10.97%+2.40M2026-06-30
BlackRock, Inc.8.91M$1.10B10.87%-418.0K2026-06-30
Linonia Partnership LP6.93M$853.0M8.46%-717.6K2026-06-30
Vanguard Portfolio Management LLC4.51M$554.0M5.50%-87.3K2026-06-30
Vanguard Capital Management LLC3.85M$473.0M4.69%+2.4K2026-06-30
Darsana Capital Partners LP3.80M$468.0M4.64%-196.0K2026-06-30
State Street Corp2.68M$329.0M3.27%+60.9K2026-06-30
JPMorgan Chase & Co2.25M$272.0M2.74%+1.58M2026-06-30
Massachusetts Financial Services Co2.03M$249.0M2.47%-966.4K2026-06-30
Route One Investment Company, L.P.1.85M$227.0M2.26%--2026-06-30
View all institutional holders →