IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Hyatt Hotels Corp (H)

Hotels & Motels

Latest Price
$174.06
TTM P/E
--
Normalized P/E
42.23
Div Yield
0.09%
Book Value
34.17
P/B Ratio
5.09

Valuation metrics

adjust assumptions →
Norm. op. income: $455M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.06
100% downside
Base FCF: $463M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$46.45
73% downside

Institutional Ownership

51.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BAMCO INC /NY/6.34M$911.0M6.71%+235.2K2026-03-31
PRINCIPAL FINANCIAL GROUP INC4.72M$678.0M5.00%+6.0K2026-03-31
WELLINGTON MANAGEMENT GROUP LLP4.39M$630.0M4.64%-290.5K2026-03-31
BlackRock, Inc.4.01M$575.0M4.24%+49.1K2026-03-31
MASSACHUSETTS FINANCIAL SERVICES CO /MA/2.86M$410.0M3.02%+146.8K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC1.78M$255.0M1.88%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC1.69M$243.0M1.79%--2026-03-31
STATE STREET CORP1.40M$201.0M1.48%+6.0K2026-03-31
MORGAN STANLEY1.35M$194.0M1.43%-58.4K2026-03-31
Veritas Asset Management LLP1.34M$192.0M1.41%-564.2K2026-03-31
View all institutional holders →