← Scroll for more →
Haemonetics Corp (HAE)
Surgical & Medical Instruments & Apparatus
Latest Price
$105.30
TTM P/E
50.87
Normalized P/E
45.48
Div Yield
--
Book Value
18.45
P/B Ratio
5.71
Valuation metrics
adjust assumptions →EPS: $2.05
Book value / share: $17.60
Formula: √(22.5 × EPS × BVPS)
Graham Number
$28.49
73% downside
Norm. op. income: $156M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.00
95% downside
Base FCF: $142M (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$86.44
18% downside
EPS: $2.05
Target P/E: 45×
Formula: EPS × P/E
P/E Fair Value
$92.25
12% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.91M | $443.0M | 13.00% | +289.3K | 2026-06-30 |
| Neuberger Berman Group LLC | 4.18M | $313.0M | 9.19% | +618.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.55M | $190.0M | 5.60% | -12.9K | 2026-06-30 |
| AQR Capital Management LLC | 2.27M | $165.0M | 4.98% | -1.09M | 2026-06-30 |
| Ariel Investments, LLC | 2.06M | $154.0M | 4.53% | -- | 2026-06-30 |
| Vanguard Capital Management LLC | 2.06M | $154.0M | 4.53% | -30.8K | 2026-06-30 |
| State Street Corp | 1.82M | $136.0M | 4.00% | +45.3K | 2026-06-30 |
| Dimensional Fund Advisors LP | 1.59M | $118.0M | 3.49% | +259.2K | 2026-06-30 |
| Citadel Advisors LLC | 1.54M | $115.0M | 3.39% | +1.26M | 2026-06-30 |
| Geode Capital Management, LLC | 1.29M | $96.0M | 2.83% | +68.3K | 2026-06-30 |