← Scroll for more →
Hasbro, Inc. (HAS)
Games, Toys & Children's Vehicles (No Dolls & Bicycles)
Latest Price
$87.68
TTM P/E
15.63
Normalized P/E
203.38
Div Yield
3.19%
Book Value
5.16
P/B Ratio
16.99
Valuation metrics
adjust assumptions →Norm. op. income: $502M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.58
85% downside
Base FCF: $685M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$190.03
+117% upside
Institutional Ownership
95.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 26.69M | $2.20B | 18.91% | +1.39M | 2026-06-30 |
| Vanguard Capital Management LLC | 9.01M | $744.0M | 6.38% | +103.3K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 7.10M | $586.0M | 5.03% | +68.6K | 2026-06-30 |
| State Street Corp | 5.97M | $492.0M | 4.23% | +214.3K | 2026-06-30 |
| Geode Capital Management, LLC | 4.18M | $344.0M | 2.96% | +161.1K | 2026-06-30 |
| Morgan Stanley | 3.76M | $310.0M | 2.66% | +733.2K | 2026-06-30 |
| Goldman Sachs Group Inc | 3.54M | $292.0M | 2.51% | +266.8K | 2026-06-30 |
| Bank of America Corp | 3.50M | $289.0M | 2.48% | -67.2K | 2026-06-30 |
| Viking Global Investors LP | 3.11M | $256.0M | 2.20% | -- | 2026-06-30 |
| Invesco Ltd. | 3.07M | $253.0M | 2.18% | +450.1K | 2026-06-30 |