HASBRO, INC. (HAS)
Games, Toys & Children's Vehicles (No Dolls & Bicycles)
Latest Price
$93.94
TTM P/E
--
Normalized P/E
159.52
Div Yield
2.98%
Book Value
4.79
P/B Ratio
19.62
Valuation metrics
adjust assumptions →Norm. op. income: $502M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.58
86% downside
Base FCF: $685M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$190.03
+102% upside
Institutional Ownership
87.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 25.31M | $2.37B | 17.97% | +681.9K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 8.91M | $833.0M | 6.33% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 7.03M | $658.0M | 4.99% | -- | 2026-03-31 |
| STATE STREET CORP | 5.75M | $538.0M | 4.09% | -397.6K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 4.02M | $375.0M | 2.85% | +358.4K | 2026-03-31 |
| BANK OF AMERICA CORP /DE/ | 3.57M | $334.0M | 2.54% | -92.6K | 2026-03-31 |
| AQR CAPITAL MANAGEMENT LLC | 3.36M | $308.0M | 2.39% | -995.9K | 2026-03-31 |
| GOLDMAN SACHS GROUP INC | 3.27M | $306.0M | 2.32% | +1.77M | 2026-03-31 |
| MORGAN STANLEY | 3.02M | $283.0M | 2.15% | +1.02M | 2026-03-31 |
| Invesco Ltd. | 2.62M | $245.0M | 1.86% | +120.0K | 2026-03-31 |