Financial Statements — HCA
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.94 | 1.00 | 0.94 | 1.06 | 2.89 | 0.83 | 1.28 | 0.89 | 0.86 | 0.84 | 1.00 | 0.86 | 2.37 | 1.03 | 1.12 | 1.03 |
| Accounts Receivable | 11.32 | 10.43 | 10.46 | 11.09 | 9.91 | 10.24 | 10.04 | 9.18 | 8.71 | 8.66 | 8.55 | 8.63 | 8.52 | 8.43 | 7.64 | 7.42 |
| Inventory | 1.68 | 1.73 | 1.79 | 1.79 | 1.78 | 1.80 | 1.90 | 2.03 | 2.05 | 2.09 | 2.01 | 2.04 | 2.00 | 2.02 | 2.03 | 2.07 |
| Total Current Assets | 16.05 | 15.29 | 15.56 | 16.26 | 16.66 | 15.17 | 15.28 | 14.29 | 13.89 | 13.54 | 13.48 | 13.94 | 15.01 | 13.25 | 12.48 | 12.04 |
| Property, Plant & Equipment | 31.47 | 30.57 | 30.12 | 29.74 | 29.05 | 28.64 | 28.10 | 27.12 | 26.64 | 26.05 | 24.98 | 24.59 | 24.23 | 23.55 | 23.47 | 23.19 |
| Total Non-current Assets* | 45.40 | 44.46 | 43.97 | 43.54 | 42.80 | 42.21 | 41.68 | 40.30 | 39.71 | 39.17 | 38.00 | 37.65 | 37.20 | 36.31 | 35.69 | 35.24 |
| Total Assets | 61.45 | 59.75 | 59.54 | 59.80 | 59.46 | 57.38 | 56.96 | 54.59 | 53.59 | 52.71 | 51.48 | 51.58 | 52.21 | 49.56 | 48.16 | 47.28 |
| Accounts Payable | 4.81 | 4.55 | 4.25 | 4.49 | 4.24 | 4.03 | 4.74 | 4.14 | 3.82 | 3.77 | 4.16 | 3.74 | 4.01 | 3.76 | 3.53 | 3.52 |
| Short-term Debt | 8.53 | 6.11 | 5.10 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 19.26 | 17.90 | 15.94 | 13.63 | 14.90 | 14.30 | 13.14 | 12.41 | 11.55 | 11.03 | 9.78 | 9.00 | 10.52 | 9.62 | 8.62 | 8.64 |
| Long-term Debt | 44.37 | 42.60 | 42.71 | 44.58 | 42.97 | 40.88 | 40.19 | 39.35 | 38.93 | 38.86 | 37.71 | 38.90 | 37.70 | 32.30 | 32.57 | 31.07 |
| Total Non-current Liabilities* | 48.50 | 47.19 | 47.99 | 49.69 | 46.74 | 44.68 | 45.44 | 44.66 | 44.35 | 44.18 | 45.07 | 46.27 | 43.72 | 40.63 | 40.14 | 38.39 |
| Total Liabilities* | 67.75 | 65.08 | 63.93 | 63.32 | 61.64 | 58.98 | 58.58 | 57.07 | 55.90 | 55.21 | 54.85 | 55.26 | 54.24 | 50.26 | 48.76 | 47.03 |
| Retained Earnings | (5.98) | (5.02) | (4.09) | (3.16) | (1.81) | (1.17) | (1.18) | (1.99) | (1.85) | (2.03) | (2.78) | (3.17) | (1.59) | (0.21) | (0.12) | 0.74 |
| Total Stockholder Equity | (6.30) | (5.33) | (4.39) | (3.52) | (2.18) | (1.60) | (1.61) | (2.48) | (2.30) | (2.49) | (3.37) | (3.68) | (2.03) | (0.69) | (0.59) | 0.25 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 19.11 | 19.51 | 19.16 | 18.61 | 18.32 | 18.29 | 17.49 | 17.49 | 17.34 | 17.30 | 16.21 | 15.86 | 15.59 | 15.50 | 14.97 | 14.82 | 14.95 | 15.06 | 15.28 | 14.44 |
| Selling, General & Admin | 0.13 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.13 |
| Interest Expense | 0.58 | 0.57 | 0.56 | 0.57 | 0.55 | 0.53 | 0.52 | 0.51 | 0.51 | 0.49 | 0.48 | 0.49 | 0.48 | 0.45 | 0.45 | 0.43 | 0.41 | 0.40 | 0.40 | 0.39 |
| Pretax Income | 2.29 | 2.67 | 2.42 | 2.42 | 2.33 | 2.13 | 1.91 | 2.24 | 2.25 | 2.35 | 1.63 | 1.81 | 1.92 | 3.30 | 1.70 | 1.76 | 1.81 | 2.59 | 3.16 | 2.12 |
| Tax Provision | 0.43 | 0.51 | 0.52 | 0.52 | 0.50 | 0.45 | 0.42 | 0.55 | 0.45 | 0.48 | 0.36 | 0.40 | 0.38 | 0.66 | 0.36 | 0.38 | 0.35 | 0.58 | 0.69 | 0.45 |
| Net Income | 1.62 | 1.88 | 1.64 | 1.65 | 1.61 | 1.44 | 1.27 | 1.46 | 1.59 | 1.61 | 1.08 | 1.19 | 1.36 | 2.08 | 1.13 | 1.16 | 1.27 | 1.81 | 2.27 | 1.45 |
| Basic EPS | 7.25 | 8.22 | 7.05 | 6.91 | 6.52 | 5.72 | 4.94 | 5.60 | 6.01 | 6.00 | 3.98 | 4.35 | 4.92 | 7.30 | 3.97 | 3.95 | 4.21 | 5.76 | 7.13 | 4.42 |
| Diluted EPS | 7.15 | 8.09 | 6.96 | 6.83 | 6.45 | 5.66 | 4.88 | 5.53 | 5.93 | 5.92 | 3.91 | 4.29 | 4.85 | 7.20 | 3.91 | 3.90 | 4.14 | 5.66 | 7.00 | 4.36 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 2.01 | 2.36 | 4.42 | 4.21 | 1.65 | 2.56 | 3.52 | 1.97 | 2.47 | 2.67 | 2.48 | 2.48 | 1.80 | 2.53 | 3.02 | 1.63 | 1.35 | 2.44 | 2.28 | 2.25 |
| Capital Expenditures | 1.12 | 1.49 | 1.29 | 1.18 | 0.99 | 1.29 | 1.19 | 1.28 | 1.12 | 1.16 | 1.15 | 1.24 | 1.20 | 1.32 | 1.13 | 1.08 | 0.86 | 1.19 | 0.89 | 0.84 |
| Free Cash Flow* | 0.90 | 0.87 | 3.13 | 3.03 | 0.66 | 1.27 | 2.32 | 0.69 | 1.35 | 1.52 | 1.33 | 1.23 | 0.61 | 1.20 | 1.89 | 0.55 | 0.48 | 1.25 | 1.39 | 1.41 |
| Investing Cash Flow | (1.28) | (1.32) | (1.39) | (1.25) | (1.03) | (1.35) | (1.35) | (1.33) | (0.90) | (1.60) | (1.31) | (1.26) | (1.15) | (0.79) | (0.55) | (1.20) | (0.84) | (1.71) | 0.64 | (0.92) |
| Financing Cash Flow | (0.83) | (1.00) | (2.97) | (3.09) | (1.49) | (2.16) | (0.11) | (1.09) | (1.22) | (1.04) | (1.13) | (1.20) | (0.72) | (1.84) | (2.32) | (1.93) | 0.43 | (0.31) | (3.00) | (1.24) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 0.78 | 0.72 | 0.72 | 0.72 | 0.60 | 0.66 | 0.66 | 0.66 | 0.56 | 0.60 | 0.60 | 0.60 | 0.48 | 0.56 | 0.56 | 0.56 | 0.48 | 0.48 | 0.48 | 0.40 |