IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — HCA

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.941.000.941.062.890.831.280.890.860.841.000.862.371.031.121.03
Accounts Receivable11.3210.4310.4611.099.9110.2410.049.188.718.668.558.638.528.437.647.42
Inventory1.681.731.791.791.781.801.902.032.052.092.012.042.002.022.032.07
Total Current Assets16.0515.2915.5616.2616.6615.1715.2814.2913.8913.5413.4813.9415.0113.2512.4812.04
Property, Plant & Equipment31.4730.5730.1229.7429.0528.6428.1027.1226.6426.0524.9824.5924.2323.5523.4723.19
Total Non-current Assets*45.4044.4643.9743.5442.8042.2141.6840.3039.7139.1738.0037.6537.2036.3135.6935.24
Total Assets61.4559.7559.5459.8059.4657.3856.9654.5953.5952.7151.4851.5852.2149.5648.1647.28
Accounts Payable4.814.554.254.494.244.034.744.143.823.774.163.744.013.763.533.52
Short-term Debt8.536.115.10--------------------------
Total Current Liabilities19.2617.9015.9413.6314.9014.3013.1412.4111.5511.039.789.0010.529.628.628.64
Long-term Debt44.3742.6042.7144.5842.9740.8840.1939.3538.9338.8637.7138.9037.7032.3032.5731.07
Total Non-current Liabilities*48.5047.1947.9949.6946.7444.6845.4444.6644.3544.1845.0746.2743.7240.6340.1438.39
Total Liabilities*67.7565.0863.9363.3261.6458.9858.5857.0755.9055.2154.8555.2654.2450.2648.7647.03
Retained Earnings(5.98)(5.02)(4.09)(3.16)(1.81)(1.17)(1.18)(1.99)(1.85)(2.03)(2.78)(3.17)(1.59)(0.21)(0.12)0.74
Total Stockholder Equity(6.30)(5.33)(4.39)(3.52)(2.18)(1.60)(1.61)(2.48)(2.30)(2.49)(3.37)(3.68)(2.03)(0.69)(0.59)0.25

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue19.1119.5119.1618.6118.3218.2917.4917.4917.3417.3016.2115.8615.5915.5014.9714.8214.9515.0615.2814.44
Selling, General & Admin0.130.150.140.130.130.130.110.100.080.090.080.070.070.100.090.100.100.100.090.13
Interest Expense0.580.570.560.570.550.530.520.510.510.490.480.490.480.450.450.430.410.400.400.39
Pretax Income2.292.672.422.422.332.131.912.242.252.351.631.811.923.301.701.761.812.593.162.12
Tax Provision0.430.510.520.520.500.450.420.550.450.480.360.400.380.660.360.380.350.580.690.45
Net Income1.621.881.641.651.611.441.271.461.591.611.081.191.362.081.131.161.271.812.271.45
Basic EPS7.258.227.056.916.525.724.945.606.016.003.984.354.927.303.973.954.215.767.134.42
Diluted EPS7.158.096.966.836.455.664.885.535.935.923.914.294.857.203.913.904.145.667.004.36

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow2.012.364.424.211.652.563.521.972.472.672.482.481.802.533.021.631.352.442.282.25
Capital Expenditures1.121.491.291.180.991.291.191.281.121.161.151.241.201.321.131.080.861.190.890.84
Free Cash Flow*0.900.873.133.030.661.272.320.691.351.521.331.230.611.201.890.550.481.251.391.41
Investing Cash Flow(1.28)(1.32)(1.39)(1.25)(1.03)(1.35)(1.35)(1.33)(0.90)(1.60)(1.31)(1.26)(1.15)(0.79)(0.55)(1.20)(0.84)(1.71)0.64(0.92)
Financing Cash Flow(0.83)(1.00)(2.97)(3.09)(1.49)(2.16)(0.11)(1.09)(1.22)(1.04)(1.13)(1.20)(0.72)(1.84)(2.32)(1.93)0.43(0.31)(3.00)(1.24)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020
Dividends Per Share0.780.720.720.720.600.660.660.660.560.600.600.600.480.560.560.560.480.480.480.40