HOME DEPOT, INC. (HD) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — HD

Balance Sheet

(in billions USD)

Metric	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Cash & Equivalents	1.60	1.68	2.80	1.37	1.53	1.61	4.26	2.06	2.81	1.26	2.46	1.26	2.84	5.07	4.57	6.65
Accounts Receivable	6.62	6.77	5.88	5.89	5.78	5.50	4.11	3.93	3.84	4.21	3.73	3.73	3.94	3.53	3.32	3.62
Inventory	27.28	26.20	24.84	25.76	23.90	23.06	22.42	22.81	23.27	25.37	25.72	26.09	25.30	20.58	18.91	19.18
Total Current Assets	37.17	36.12	35.39	34.53	32.95	32.27	32.62	30.68	31.83	32.42	33.68	32.94	33.87	30.47	28.26	30.67
Property, Plant & Equipment	27.93	27.68	26.90	26.78	26.57	26.64	26.00	25.74	25.88	25.67	25.24	25.25	25.17	24.94	24.75	24.67
Goodwill	22.48	22.27	19.62	19.57	19.43	19.41	8.46	7.94	7.66	7.45	7.43	7.45	7.45	7.45	7.45	7.14
Intangible Assets	9.60	9.77	8.12	8.24	8.46	8.57	--	--	--	--	--	--	--	--	--	--
Total Non-current Assets*	70.73	70.16	64.66	64.63	64.32	64.57	46.61	44.90	44.56	43.96	43.19	42.88	42.70	42.57	42.51	41.90
Total Assets	107.90	106.27	100.05	99.16	97.26	96.85	79.23	75.58	76.39	76.39	76.87	75.83	76.57	73.03	70.77	72.57
Accounts Payable	14.37	13.24	13.09	14.70	13.51	13.21	12.56	11.48	12.10	12.63	12.40	14.35	15.37	13.38	12.82	14.49
Short-term Debt	--	--	--	--	1.34	2.53	0.01	--	--	--	--	--	--	--	--	--
Total Current Liabilities	35.58	34.37	30.85	31.59	29.09	28.12	24.36	23.57	24.23	25.45	24.28	27.83	30.39	26.90	26.67	27.76
Long-term Debt	44.83	46.34	45.92	47.34	50.06	51.87	42.06	40.57	40.75	40.92	41.74	39.27	39.16	36.71	33.75	34.70
Total Non-current Liabilities*	58.45	59.79	58.54	59.61	62.39	64.30	53.05	50.58	50.83	50.58	51.29	47.75	47.89	45.09	42.03	43.06
Total Liabilities	94.03	94.16	89.38	91.20	91.48	92.43	77.41	74.15	75.05	76.02	75.57	75.59	78.28	72.00	68.70	70.82
Retained Earnings	95.51	94.26	92.94	90.68	88.77	87.36	85.03	82.93	81.21	78.65	75.47	73.07	69.85	65.95	63.56	60.50
Total Stockholder Equity	13.87	12.12	10.67	7.96	5.79	4.42	1.82	1.43	1.34	0.36	1.30	0.24	(1.71)	1.03	2.07	1.75

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Total Revenue	41.77	38.20	41.35	45.28	39.86	34.79	40.22	43.18	36.42	35.83	37.71	42.92	37.26	35.72	38.87	43.79	38.91	32.26	36.82	41.12
Cost of Revenue	27.98	25.73	27.54	30.15	26.40	23.28	26.79	28.76	23.99	23.91	24.97	28.76	24.70	23.86	25.65	29.31	25.76	21.43	24.26	27.45
Gross Profit	13.78	12.47	13.82	15.13	13.46	11.51	13.43	14.42	12.43	11.93	12.74	14.16	12.56	11.86	13.22	14.48	13.15	10.83	12.56	13.67
Selling, General & Admin	7.96	7.77	7.64	7.76	7.53	6.68	7.21	7.14	6.67	6.55	6.65	6.92	6.36	6.43	6.47	6.66	6.61	6.19	6.17	6.43
Total Operating Expenses	8.80	8.62	8.46	8.57	8.33	7.37	8.01	7.88	7.35	7.17	7.33	7.57	7.01	7.04	7.08	7.27	7.22	6.75	6.77	7.03
Operating Income	4.98	3.85	5.35	6.56	5.13	4.14	5.42	6.53	5.08	4.75	5.41	6.59	5.55	4.83	6.15	7.21	5.93	4.08	5.80	6.64
Interest Expense	--	--	--	--	--	--	--	--	0.49	0.51	0.49	0.47	0.47	0.34	0.41	0.38	0.37	0.34	0.34	0.33
Pretax Income	4.38	3.30	4.76	6.01	4.54	3.69	4.82	6.05	4.65	4.34	4.97	6.16	5.11	4.50	5.74	6.83	5.56	3.76	5.47	6.32
Tax Provision	1.09	0.73	1.16	1.45	1.11	0.88	1.18	1.48	1.05	0.98	1.16	1.50	1.24	1.15	1.40	1.66	1.33	0.90	1.34	1.51
Net Income	3.29	2.57	3.60	4.55	3.43	2.80	3.65	4.56	3.60	3.36	3.81	4.66	3.87	3.35	4.34	5.17	4.23	2.86	4.13	4.81
Basic EPS	3.31	2.58	3.63	4.59	3.46	2.84	3.68	4.61	3.64	3.32	3.83	4.66	3.83	3.24	4.25	5.06	4.11	2.65	3.94	4.54
Diluted EPS	3.30	2.58	3.62	4.58	3.45	2.83	3.67	4.60	3.63	3.31	3.81	4.65	3.82	3.22	4.24	5.05	4.09	2.66	3.92	4.53

Cash Flow Statement

(in billions USD)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Operating Cash Flow	6.03	3.35	4.01	4.64	4.33	4.23	5.41	5.50	4.23	6.59	5.61	2.84	3.39	3.79	3.44	3.64	6.31
Capital Expenditures	0.84	1.06	0.90	0.92	0.81	0.82	0.72	0.85	0.67	0.79	0.91	0.77	0.74	0.70	0.70	0.52	0.52
Free Cash Flow*	5.19	2.29	3.11	3.73	3.52	3.42	4.69	4.65	3.56	5.80	4.71	2.07	2.65	3.09	2.74	3.12	5.79
Investing Cash Flow	(1.11)	(1.22)	(5.87)	(0.96)	(0.93)	(0.81)	(18.27)	(0.83)	(1.25)	(1.00)	(0.90)	(0.78)	(0.76)	(0.70)	(0.67)	(0.93)	(0.53)
Financing Cash Flow	(4.71)	(2.48)	0.75	(2.22)	(3.76)	(3.48)	10.26	(4.15)	(3.66)	(4.08)	(6.19)	(0.75)	(4.22)	(2.58)	(2.27)	(4.76)	(7.07)

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Dividends Per Share	2.33	2.25	2.30	2.30	2.30	2.09	2.25	2.25	2.25	1.90	2.09	2.09	2.09	1.65	1.90	1.90	1.90	1.50	1.65	1.65