HUNTINGTON INGALLS INDUSTRIES, INC. (HII)
Ship & Boat Building & Repairing
Latest Price
$326.45
TTM P/E
21.21
Normalized P/E
21.76
Div Yield
1.67%
Book Value
130.97
P/B Ratio
2.49
Valuation metrics
adjust assumptions →EPS: $15.39
Book value / share: $129.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$211.58
35% downside
Norm. op. income: $657M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$85.74
74% downside
Base FCF: $482M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$528.05
+62% upside
EPS: $15.39
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$338.58
+4% upside
Institutional Ownership
86.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 3.24M | $1.23B | 8.22% | +45.7K | 2026-03-31 |
| FMR LLC | 3.10M | $1.18B | 7.87% | -204.3K | 2026-03-31 |
| STATE STREET CORP | 2.70M | $1.02B | 6.84% | -34.9K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.55M | $969.0M | 6.48% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.03M | $769.0M | 5.15% | -- | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.24M | $469.0M | 3.14% | +120.5K | 2026-03-31 |
| VAN ECK ASSOCIATES CORP | 1.07M | $408.0M | 2.73% | -572.5K | 2026-03-31 |
| AQR CAPITAL MANAGEMENT LLC | 1.02M | $388.0M | 2.60% | -62.7K | 2026-03-31 |
| Invesco Ltd. | 927.6K | $352.0M | 2.36% | +30.9K | 2026-03-31 |
| MORGAN STANLEY | 887.1K | $337.0M | 2.25% | +94.9K | 2026-03-31 |