Financial Statements — HOLX
Balance Sheet
(in billions USD)| Metric | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 2.17 | 1.74 | 1.43 | 1.78 | 2.44 | 2.18 | 1.93 | 2.77 | 2.58 | 2.44 | 2.38 | 2.29 | 1.42 | 0.83 | 0.82 | 0.87 |
| Short-term Investments | 0.20 | 0.14 | 0.19 | 0.19 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Accounts Receivable | 0.58 | 0.61 | 0.64 | 0.63 | 0.63 | 0.65 | 0.67 | 0.69 | 0.71 | 0.67 | 0.70 | 0.81 | 0.98 | 0.94 | 1.21 | 1.22 |
| Inventory | 0.69 | 0.71 | 0.72 | 0.71 | 0.67 | 0.65 | 0.63 | 0.68 | 0.69 | 0.68 | 0.58 | 0.53 | 0.52 | 0.50 | 0.46 | 0.42 |
| Total Current Assets | 3.84 | 3.42 | 3.21 | 3.49 | 4.00 | 3.79 | 3.49 | 4.34 | 4.21 | 4.02 | 3.91 | 3.88 | 3.51 | 2.42 | 2.66 | 2.60 |
| Property, Plant & Equipment | 0.57 | 0.57 | 0.56 | 0.54 | 0.53 | 0.52 | 0.53 | 0.49 | 0.50 | 0.49 | 0.49 | 0.51 | 0.55 | 0.55 | 0.53 | 0.51 |
| Goodwill | 3.65 | 3.64 | 3.62 | 3.42 | 3.29 | 3.29 | 3.31 | 3.30 | 3.30 | 3.29 | 3.29 | 3.32 | 3.33 | 3.26 | 2.86 | 2.66 |
| Intangible Assets | 0.55 | 0.64 | 0.67 | 0.79 | 0.69 | 0.75 | 0.83 | 0.94 | 1.20 | 1.26 | 1.44 | 1.55 | 1.65 | 1.80 | 1.45 | 1.24 |
| Total Non-current Assets* | 5.34 | 5.38 | 5.34 | 5.24 | 4.89 | 4.93 | 4.98 | 5.00 | 5.24 | 5.27 | 5.45 | 5.63 | 5.78 | 6.17 | 5.38 | 4.95 |
| Total Assets | 9.18 | 8.81 | 8.55 | 8.73 | 8.89 | 8.71 | 8.47 | 9.34 | 9.45 | 9.29 | 9.36 | 9.51 | 9.29 | 8.59 | 8.04 | 7.55 |
| Accounts Payable | 0.20 | 0.19 | 0.21 | 0.24 | 0.20 | 0.20 | 0.18 | 0.18 | 0.19 | 0.20 | 0.22 | 0.22 | 0.20 | 0.21 | 0.23 | 0.18 |
| Total Current Liabilities | 0.95 | 0.96 | 0.99 | 1.00 | 1.00 | 0.95 | 0.90 | 0.98 | 0.96 | 0.96 | 1.00 | 1.31 | 1.28 | 1.46 | 1.04 | 1.06 |
| Long-term Debt | 2.51 | 2.51 | 2.52 | 2.53 | 2.54 | 2.55 | 2.56 | 2.82 | 2.82 | 2.83 | 2.82 | 3.07 | 3.07 | 3.12 | 2.75 | 2.76 |
| Total Non-current Liabilities* | 2.98 | 3.00 | 2.94 | 2.95 | 2.94 | 2.92 | 2.92 | 3.17 | 3.19 | 3.24 | 3.36 | 3.42 | 3.49 | 3.25 | 3.21 | 3.23 |
| Total Liabilities* | 3.94 | 3.96 | 3.93 | 3.96 | 3.94 | 3.87 | 3.82 | 4.16 | 4.15 | 4.20 | 4.36 | 4.72 | 4.77 | 4.71 | 4.25 | 4.28 |
| Retained Earnings | 3.59 | 3.22 | 3.03 | 3.05 | 2.67 | 2.47 | 2.30 | 1.97 | 2.01 | 1.79 | 1.48 | 1.25 | 0.80 | (0.03) | (0.30) | (0.92) |
| Total Stockholder Equity | 5.25 | 4.84 | 4.62 | 4.77 | 4.95 | 4.84 | 4.65 | 5.18 | 5.30 | 5.09 | 5.00 | 4.79 | 4.52 | 3.88 | 3.79 | 3.27 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.05 | 1.05 | 1.02 | 1.01 | 1.02 | 0.99 | 1.01 | 1.02 | 1.01 | 0.95 | 0.98 | 1.03 | 1.07 | 0.95 | 1.00 | 1.44 | 1.47 | 1.32 | 1.17 | 1.54 |
| Cost of Revenue* | 0.42 | 0.67 | 0.45 | 0.63 | 0.44 | 0.43 | 0.45 | 0.31 | 0.31 | 0.45 | 0.29 | 0.29 | 0.30 | 0.44 | 0.27 | 0.32 | 0.32 | 0.49 | 0.30 | 0.30 |
| Gross Profit | 0.59 | 0.58 | 0.58 | 0.38 | 0.58 | 0.56 | 0.56 | 0.54 | 0.57 | 0.50 | 0.37 | 0.59 | 0.62 | 0.51 | 0.55 | 0.95 | 0.99 | 0.83 | 0.70 | 1.09 |
| Research & Development | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 |
| Selling, General & Admin | 0.13 | 0.11 | 0.10 | 0.12 | 0.12 | 0.10 | 0.09 | 0.10 | 0.11 | 0.09 | 0.09 | 0.10 | 0.11 | 0.10 | 0.09 | 0.10 | 0.12 | 0.14 | 0.12 | 0.09 |
| Total Operating Expenses | 0.35 | 0.35 | 0.32 | 0.38 | 0.35 | 0.33 | 0.32 | 0.33 | 0.37 | 0.37 | 0.37 | 0.31 | 0.36 | 0.37 | 0.29 | 0.35 | 0.35 | 0.39 | 0.34 | 0.29 |
| Operating Income | 0.24 | 0.24 | 0.25 | (0.01) | 0.23 | 0.23 | 0.24 | 0.21 | 0.20 | 0.13 | 0.00 | 0.27 | 0.26 | 0.14 | 0.26 | 0.59 | 0.64 | 0.44 | 0.36 | 0.80 |
| Interest Expense | -- | -- | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
| Pretax Income | 0.23 | 0.23 | 0.24 | (0.03) | 0.25 | 0.22 | 0.24 | 0.21 | 0.19 | 0.15 | 0.01 | 0.28 | 0.24 | 0.14 | 0.25 | 0.57 | 0.62 | 0.41 | 0.34 | 0.78 |
| Tax Provision | 0.05 | 0.04 | 0.04 | (0.01) | 0.05 | 0.04 | 0.05 | 0.04 | (0.06) | 0.06 | 0.05 | 0.06 | 0.05 | 0.02 | 0.02 | 0.12 | 0.12 | 0.08 | 0.07 | 0.16 |
| Net Income | 0.18 | 0.25 | 0.19 | (0.02) | 0.20 | 0.18 | 0.19 | 0.17 | 0.25 | 0.95 | (0.04) | 0.22 | 0.19 | 0.89 | 0.23 | 0.46 | 0.50 | -- | 0.27 | 0.62 |
| Basic EPS | 0.80 | 0.84 | 0.87 | (0.08) | 0.87 | 0.77 | 0.83 | 0.72 | 1.03 | 0.37 | (0.16) | 0.88 | 0.76 | 0.49 | 0.91 | 1.81 | 1.97 | 1.30 | 1.05 | 2.40 |
| Diluted EPS | 0.79 | 0.84 | 0.86 | (0.08) | 0.87 | 0.75 | 0.82 | 0.72 | 1.03 | 0.37 | (0.16) | 0.87 | 0.75 | 0.48 | 0.90 | 1.80 | 1.95 | 1.29 | 1.04 | 2.38 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.23 | 0.36 | 0.34 | 0.17 | 0.19 | 0.37 | 0.41 | 0.29 | 0.22 | 0.26 | 0.33 | 0.21 | 0.25 | 0.17 | 0.33 | 1.06 | 0.56 | 0.47 | 0.66 | 0.55 |
| Capital Expenditures | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.06 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.05 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 |
| Free Cash Flow* | 0.22 | 0.34 | 0.33 | 0.15 | 0.17 | 0.35 | 0.35 | 0.26 | 0.18 | 0.21 | 0.30 | 0.17 | 0.22 | 0.12 | 0.31 | 1.03 | 0.55 | 0.44 | 0.64 | 0.53 |
| Investing Cash Flow | (0.01) | (0.13) | -0.00 | (0.32) | (0.02) | (0.60) | (0.04) | (0.04) | (0.10) | (0.06) | (0.04) | (0.02) | (0.04) | (0.03) | (0.01) | 0.01 | (0.17) | (0.04) | (0.76) | (0.48) |
| Financing Cash Flow | (0.01) | 0.00 | (0.04) | (0.20) | (0.54) | (0.06) | (0.10) | -0.00 | (0.94) | (0.21) | (0.11) | (0.05) | (0.11) | (0.17) | (0.24) | (0.20) | (0.14) | (0.08) | 0.11 | (0.13) |
* Derived from reported values