Financial Statements — HRL
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.83 | 0.87 | 0.60 | 0.67 | 0.84 | 0.54 | 1.49 | 0.96 | 0.67 | 0.58 | 0.60 | 0.85 | 0.86 | 0.82 | 0.29 | 1.48 | 1.75 |
| Short-term Investments | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Accounts Receivable | -- | 0.70 | 0.76 | 0.74 | 0.77 | 0.73 | 0.73 | 0.75 | 0.79 | 0.76 | 0.79 | 0.80 | 0.80 | 0.81 | 0.90 | 0.72 | 0.71 |
| Inventory | 1.75 | 1.65 | 1.82 | 1.73 | 1.52 | 1.65 | 1.67 | 1.58 | 1.74 | 1.75 | 1.73 | 1.68 | 1.60 | 1.39 | 1.43 | 1.23 | 1.09 |
| Total Current Assets | 3.49 | 3.39 | 3.32 | 3.28 | 3.27 | 3.00 | 3.98 | 3.37 | 3.25 | 3.16 | 3.20 | 3.40 | 3.37 | 3.09 | 2.69 | 3.51 | 3.60 |
| Property, Plant & Equipment | 2.17 | 2.24 | 2.21 | 2.19 | 2.17 | 2.17 | 2.16 | 2.16 | 2.13 | 2.12 | 2.12 | 2.12 | 2.12 | 2.10 | 2.07 | 1.90 | 1.90 |
| Goodwill | 4.87 | 4.89 | 4.92 | 4.92 | 4.92 | 4.92 | 4.93 | 4.93 | 4.93 | 4.93 | 4.93 | 4.93 | 4.94 | 4.93 | 4.91 | 2.61 | 2.62 |
| Intangible Assets | 0.08 | 0.08 | 0.10 | 0.10 | 0.11 | 1.74 | 1.75 | 1.75 | 1.79 | 1.79 | 1.80 | 1.81 | 1.81 | 1.82 | 1.86 | 1.07 | 1.07 |
| Total Non-current Assets* | 9.85 | 9.93 | 10.17 | 10.14 | 10.14 | 10.12 | 10.16 | 10.15 | 10.17 | 10.15 | 10.09 | 9.74 | 9.75 | 9.73 | 9.64 | 6.37 | 6.36 |
| Total Assets | 13.34 | 13.32 | 13.50 | 13.42 | 13.40 | 13.11 | 14.14 | 13.51 | 13.43 | 13.32 | 13.28 | 13.14 | 13.12 | 12.83 | 12.33 | 9.89 | 9.96 |
| Accounts Payable | 0.67 | 0.67 | 0.71 | 0.72 | 0.71 | 0.68 | 0.69 | 0.74 | 0.70 | 0.75 | 0.76 | 0.80 | 0.83 | 0.80 | 0.65 | 0.58 | 0.56 |
| Total Current Liabilities | 1.80 | 1.27 | 1.35 | 1.33 | 1.33 | 1.31 | 2.30 | 2.26 | 2.32 | 1.31 | 1.37 | 1.42 | 1.48 | 1.42 | 1.25 | 1.18 | 1.42 |
| Long-term Debt | 2.35 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.36 | 2.36 | 3.29 | 3.29 | 3.29 | 3.29 | 3.31 | 3.32 | 1.04 | 1.04 |
| Total Non-current Liabilities* | 3.59 | 4.11 | 4.07 | 4.06 | 4.04 | 3.94 | 3.94 | 3.41 | 3.39 | 4.32 | 4.30 | 4.36 | 4.30 | 4.31 | 4.29 | 2.01 | 1.99 |
| Total Liabilities* | 5.39 | 5.38 | 5.41 | 5.39 | 5.38 | 5.25 | 6.25 | 5.67 | 5.71 | 5.63 | 5.67 | 5.78 | 5.78 | 5.73 | 5.54 | 3.19 | 3.41 |
| Retained Earnings | 7.53 | 7.54 | 7.73 | 7.71 | 7.69 | 7.61 | 7.59 | 7.56 | 7.45 | 7.44 | 7.38 | 7.18 | 7.10 | 6.98 | 6.74 | 6.70 | 6.60 |
| Total Stockholder Equity | 7.95 | 7.94 | 8.08 | 8.03 | 8.03 | 7.87 | 7.89 | 7.84 | 7.71 | 7.69 | 7.61 | 7.36 | 7.34 | 7.10 | 6.79 | 6.70 | 6.55 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.97 | 3.03 | 3.19 | 3.03 | 2.90 | 2.99 | 3.14 | 2.90 | 2.89 | 3.00 | 3.20 | 2.96 | 2.98 | 2.97 | 3.28 | 3.03 | 3.10 | 3.04 | 3.45 | 2.86 |
| Cost of Revenue | 2.45 | 2.56 | 2.74 | 2.55 | 2.41 | 2.51 | 2.62 | 2.41 | 2.38 | 2.49 | 2.68 | 2.47 | 2.49 | 2.48 | 2.72 | 2.53 | 2.54 | 2.51 | 2.88 | 2.44 |
| Gross Profit | 0.52 | 0.47 | 0.44 | 0.49 | 0.48 | 0.48 | 0.52 | 0.49 | 0.50 | 0.51 | 0.51 | 0.50 | 0.49 | 0.50 | 0.57 | 0.51 | 0.55 | 0.54 | 0.58 | 0.42 |
| Selling, General & Admin | 0.32 | 0.24 | 0.22 | 0.26 | 0.25 | 0.26 | 0.24 | 0.26 | 0.27 | 0.24 | 0.22 | 0.29 | 0.21 | 0.22 | 0.21 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 |
| Total Operating Expenses | 0.30 | 0.23 | 0.44 | 0.25 | 0.24 | 0.25 | 0.23 | 0.25 | 0.25 | 0.22 | 0.24 | 0.28 | 0.20 | 0.21 | 0.20 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Operating Income | 0.22 | 0.24 | 0.00 | 0.24 | 0.25 | 0.23 | 0.29 | 0.24 | 0.25 | 0.28 | 0.27 | 0.22 | 0.30 | 0.29 | 0.37 | 0.29 | 0.33 | 0.32 | 0.36 | 0.21 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
| Pretax Income | 0.21 | 0.23 | (0.02) | 0.24 | 0.23 | 0.22 | 0.28 | 0.23 | 0.24 | 0.29 | 0.25 | 0.21 | 0.28 | 0.28 | 0.36 | 0.29 | 0.32 | 0.31 | 0.35 | 0.20 |
| Tax Provision | 0.05 | 0.05 | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.07 | 0.05 | 0.05 | 0.06 | 0.06 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 | 0.03 |
| Net Income | 0.16 | 0.18 | (0.06) | 0.18 | 0.18 | 0.17 | 0.22 | 0.18 | 0.19 | 0.22 | 0.20 | 0.16 | 0.22 | 0.22 | 0.28 | 0.22 | 0.26 | 0.24 | 0.28 | 0.18 |
| Basic EPS | 0.29 | 0.33 | (0.10) | 0.33 | 0.33 | 0.31 | 0.40 | 0.32 | 0.35 | 0.40 | 0.35 | 0.30 | 0.40 | 0.40 | 0.52 | 0.40 | 0.48 | 0.44 | 0.52 | 0.33 |
| Diluted EPS | 0.29 | 0.33 | (0.10) | 0.33 | 0.33 | 0.31 | 0.41 | 0.32 | 0.34 | 0.40 | 0.35 | 0.30 | 0.40 | 0.40 | 0.50 | 0.40 | 0.48 | 0.44 | 0.51 | 0.32 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.18 | 0.35 | 0.32 | 0.16 | 0.06 | 0.31 | 0.41 | 0.22 | 0.24 | 0.40 | 0.32 | 0.32 | 0.21 | 0.20 | 0.37 | 0.19 | 0.19 | 0.38 | 0.56 | 0.08 |
| Capital Expenditures | 0.08 | 0.07 | 0.09 | 0.07 | 0.08 | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 | 0.10 | 0.08 | 0.05 | 0.04 | 0.09 | 0.06 | 0.08 | 0.05 | 0.09 | 0.05 |
| Free Cash Flow* | 0.10 | 0.28 | 0.23 | 0.08 | (0.02) | 0.24 | 0.32 | 0.15 | 0.18 | 0.36 | 0.22 | 0.24 | 0.15 | 0.17 | 0.28 | 0.13 | 0.11 | 0.33 | 0.47 | 0.02 |
| Investing Cash Flow | (0.06) | 0.01 | (0.09) | (0.07) | (0.08) | (0.06) | (0.06) | (0.06) | (0.06) | (0.05) | (0.10) | (0.08) | (0.06) | (0.45) | (0.09) | (0.05) | (0.08) | (0.05) | (0.10) | (3.44) |
| Financing Cash Flow | (0.16) | (0.16) | (0.16) | (0.16) | (0.15) | (0.14) | (0.15) | (1.10) | 0.35 | (0.13) | (0.15) | (0.14) | (0.17) | (0.14) | (0.14) | (0.14) | (0.08) | (0.12) | (0.14) | 2.17 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 |