HUBSPOT INC (HUBS)
Services-Prepackaged Software
Latest Price
$237.36
TTM P/E
124.93
Normalized P/E
--
Div Yield
--
Book Value
38.04
P/B Ratio
6.24
Valuation metrics
adjust assumptions →EPS: $0.86
Book value / share: $39.32
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.58
88% downside
Base FCF: $317M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$466.05
+96% upside
EPS: $0.86
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$12.90
95% downside
Institutional Ownership
86.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| PRICE T ROWE ASSOCIATES INC /MD/ | 4.61M | $1.12B | 8.87% | +24.0K | 2026-03-31 |
| BlackRock, Inc. | 4.10M | $1.00B | 7.89% | +262.3K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.86M | $698.0M | 5.51% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.27M | $554.0M | 4.37% | -- | 2026-03-31 |
| Pictet Asset Management Holding SA | 2.19M | $533.0M | 4.21% | +252.6K | 2026-03-31 |
| FMR LLC | 1.75M | $426.0M | 3.37% | -117.6K | 2026-03-31 |
| AQR CAPITAL MANAGEMENT LLC | 1.63M | $397.0M | 3.13% | +439.2K | 2026-03-31 |
| MORGAN STANLEY | 1.27M | $309.0M | 2.44% | +770.1K | 2026-03-31 |
| STATE STREET CORP | 1.25M | $305.0M | 2.41% | +58.4K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.00M | $244.0M | 1.93% | +31.6K | 2026-03-31 |