HAWKINS INC (HWKN)
Wholesale-Chemicals & Allied Products
Latest Price
$128.03
TTM P/E
32.74
Normalized P/E
37.58
Div Yield
0.59%
Book Value
25.03
P/B Ratio
5.12
Valuation metrics
adjust assumptions →EPS: $3.91
Book value / share: $25.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$47.58
63% downside
Norm. op. income: $88M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.72
85% downside
Base FCF: $70M (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$41.82
67% downside
EPS: $3.91
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$148.58
+16% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 3.11M | $477.0M | -- | -103.9K | 2026-03-31 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 1.53M | $234.0M | -- | +379.7K | 2026-03-31 |
| STATE STREET CORP | 1.04M | $160.0M | -- | -23.6K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 851.6K | $130.0M | -- | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 524.7K | $80.0M | -- | -- | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 521.3K | $80.0M | -- | +7.8K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 513.8K | $78.0M | -- | -12.2K | 2026-03-31 |
| WASATCH ADVISORS LP | 469.7K | $72.0M | -- | -82.7K | 2026-03-31 |
| BOWEN HANES & CO INC | 380.5K | $58.0M | -- | +15.6K | 2026-03-31 |
| WESTWOOD HOLDINGS GROUP INC | 350.2K | $53.0M | -- | -57.5K | 2026-03-31 |