← Scroll for more →
Hawkins Inc (HWKN)
Wholesale-Chemicals & Allied Products
Latest Price
$126.00
TTM P/E
32.64
Normalized P/E
35.42
Div Yield
0.60%
Book Value
26.38
P/B Ratio
4.78
Valuation metrics
adjust assumptions →EPS: $3.91
Book value / share: $25.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$47.58
62% downside
Norm. op. income: $88M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.72
84% downside
Base FCF: $70M (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$41.82
67% downside
EPS: $3.91
Target P/E: 35×
Formula: EPS × P/E
P/E Fair Value
$136.85
+9% upside
Institutional Ownership
77.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 3.16M | $449.0M | 15.23% | +51.6K | 2026-06-30 |
| Kayne Anderson Rudnick Investment Management LLC | 1.43M | $202.0M | 6.88% | -98.0K | 2026-06-30 |
| State Street Corp | 1.06M | $150.0M | 5.12% | +18.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 854.5K | $121.0M | 4.12% | +2.8K | 2026-06-30 |
| Geode Capital Management, LLC | 547.5K | $77.0M | 2.64% | +26.2K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 545.0K | $77.0M | 2.63% | +20.3K | 2026-06-30 |
| Dimensional Fund Advisors LP | 514.7K | $73.0M | 2.48% | +879 | 2026-06-30 |
| Wasatch Advisors LP | 389.5K | $55.0M | 1.88% | -80.2K | 2026-06-30 |
| Bowen Hanes & Co Inc | 380.5K | $58.0M | 1.83% | -- | 2026-06-30 |
| Capital World Investors | 287.8K | $40.0M | 1.39% | +7.9K | 2026-06-30 |