Howmet Aerospace Inc. (HWM)
Rolling Drawing & Extruding of Nonferrous Metals
Latest Price
$282.26
TTM P/E
65.49
Normalized P/E
120.35
Div Yield
0.16%
Book Value
13.77
P/B Ratio
20.50
Valuation metrics
adjust assumptions →EPS: $3.71
Book value / share: $13.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$33.36
88% downside
Norm. op. income: $1.0B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.05
95% downside
Base FCF: $682M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$120.63
57% downside
EPS: $3.71
Target P/E: 65×
Formula: EPS × P/E
P/E Fair Value
$241.15
15% downside
Institutional Ownership
82.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 47.96M | $11.05B | 11.96% | +721.7K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 26.06M | $6.00B | 6.50% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 18.54M | $4.27B | 4.62% | -- | 2026-03-31 |
| STATE STREET CORP | 18.32M | $4.22B | 4.57% | -44.4K | 2026-03-31 |
| FMR LLC | 15.78M | $3.63B | 3.93% | +274.7K | 2026-03-31 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 15.43M | $3.56B | 3.85% | -1.20M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 11.58M | $2.67B | 2.89% | +273.4K | 2026-03-31 |
| BANK OF AMERICA CORP /DE/ | 10.73M | $2.47B | 2.68% | +177.5K | 2026-03-31 |
| JANUS HENDERSON GROUP PLC | 7.76M | $1.77B | 1.93% | -194.6K | 2026-03-31 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 7.62M | $1.78B | 1.90% | -2.19M | 2026-03-31 |