IntrinsicIntrinsic
← Scroll for more →

Financial Statements — HYSR

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents13.0714.4133.4732.2039.6340.5139.2234.7234.9330.1319.8225.5842.6644.6045.3517.3745.49
Short-term Investments19.8119.831.986.05--------3.1910.2120.8426.097.451.81----2.58
Accounts Receivable----0.00----------------------------
Total Current Assets33.7834.3135.5538.3739.8043.1542.2545.5047.8752.0155.8051.6950.1246.4145.3617.3748.08
Property, Plant & Equipment0.120.130.140.140.150.160.090.100.110.130.140.140.130.140.210.050.15
Intangible Assets0.050.050.050.050.060.060.060.06------------------
Total Non-current Assets*0.170.180.190.190.200.213.153.163.173.193.200.223.407.060.290.136.04
Total Assets33.9534.4935.7438.5640.0043.3645.4048.6651.0455.2059.0051.9053.5253.4745.6517.5154.12
Accounts Payable--------------0.470.220.240.250.150.35--------
Total Current Liabilities------------0.490.610.3320.0426.3327.8439.5847.51202.69184.1886.64
Long-term Debt------------------0.650.750.830.830.961.081.361.15
Total Non-current Liabilities------------0.010.010.010.141.410.050.340.410.961.180.70
Total Liabilities0.720.740.770.410.520.590.500.620.3420.1826.4727.8939.9147.92203.64185.3687.34
Retained Earnings(104.67)(103.14)(101.64)(99.11)(97.37)(93.90)(89.47)(85.45)(82.42)(77.50)(79.25)(83.84)(94.24)(99.92)(239.26)(218.80)(124.35)
Total Stockholder Equity32.9533.2334.4537.4938.8141.8944.0147.1549.8234.7532.2723.7413.345.55(158.00)(167.86)(33.22)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021
Total Revenue0.000.000.000.00--------------------------------
Research & Development1.220.940.971.201.071.130.630.610.620.750.760.440.590.761.770.310.590.770.290.29
Selling, General & Admin0.950.730.670.710.300.990.620.420.261.070.500.501.640.503.280.240.321.270.350.37
Total Operating Expenses2.201.731.671.921.382.141.261.040.911.831.261.002.291.285.060.641.012.130.740.67
Operating Income(2.20)(1.73)(1.67)(1.92)(1.38)(2.14)(1.26)(1.04)(0.91)(1.83)(1.26)(1.00)(2.29)(1.28)(5.06)(0.64)(1.01)(2.13)(0.74)(0.67)
Interest Expense------------------0.000.000.000.010.020.020.020.120.130.140.03
Net Income(1.94)(1.53)(1.50)(1.56)(0.97)(1.74)(3.47)(2.05)(2.38)(4.02)(3.03)(0.45)(4.47)1.744.60(0.90)11.305.6824.43229.28
Basic EPS--0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00--0.01--
Diluted EPS--0.000.000.000.000.000.000.00----0.000.000.000.000.000.00(5,523,313,068.98)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021
Operating Cash Flow(1.21)(1.56)(1.11)(1.19)(0.68)(1.40)(0.86)(0.70)(0.07)(0.82)(0.47)(0.47)(0.92)(0.64)(2.43)(0.28)(1.22)(0.91)(1.30)(0.64)
Capital Expenditures------------------------0.000.000.000.03------0.00
Free Cash Flow*------------------------(0.92)(0.64)(2.43)(0.32)------(0.64)
Investing Cash Flow(0.17)(0.11)(17.95)1.023.11(6.03)----(0.08)5.000.01(2.01)7.1710.49(4.73)(1.82)(13.75)(1.99)(8.65)0.05
Financing Cash Flow0.440.330.00(1.00)0.000.00(0.01)2.17(0.02)0.320.270.220.800.461.40--0.000.96(1.45)11.25
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2024Q3 2023
Dividends Per Share0.030.03
← Scroll for more columns →