IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ICE

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.860.851.000.780.760.890.860.842.882.071.180.830.640.620.600.56
Total Current Assets127.0790.8593.9792.6484.7086.9980.5485.4099.22114.34173.71176.38169.38112.7296.0789.18
Total Assets179.18140.90144.18142.87135.20137.68131.40137.02136.28151.55211.29215.21208.49150.66134.19128.04
Total Current Liabilities125.6989.7893.4492.7284.5687.4680.0585.2890.20106.01166.32169.42168.48112.0394.2589.40
Long-term Debt18.6217.3717.3617.3518.5818.5720.0721.0418.1318.1218.1118.1112.4012.3914.1414.13
Total Liabilities149.62112.19115.65114.83107.93110.94105.11111.51112.39128.34188.87192.35185.79128.98112.99107.96
Retained Earnings21.4019.7019.1618.5917.6317.2416.8616.2315.9315.3614.7315.1414.7913.0112.5611.50
Total Stockholder Equity29.4828.6428.4427.9727.2326.6926.2425.4623.8223.1722.3822.8122.6721.5621.0819.96

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Interest Expense----------------0.240.250.210.180.180.180.180.160.100.100.110.11
Pretax Income1.901.071.081.131.070.910.900.860.960.520.680.850.850.56(0.33)0.740.832.110.821.93
Tax Provision0.470.200.250.270.260.200.230.220.180.130.120.030.180.12(0.15)0.170.170.580.190.68
Net Income1.410.850.820.850.800.700.660.630.770.370.540.800.660.43(0.19)0.560.661.530.631.25
Basic EPS2.491.481.431.491.391.211.151.101.340.640.961.431.170.77(0.34)0.991.172.721.122.23
Diluted EPS2.481.491.421.481.381.211.141.101.330.640.961.421.170.77(0.34)0.991.162.701.122.22

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow1.331.270.921.510.971.510.901.201.010.970.771.150.651.090.740.970.760.990.520.87
Capital Expenditures0.060.170.060.060.090.190.080.080.060.090.040.040.020.100.060.030.040.060.020.06
Free Cash Flow*1.261.110.851.450.881.310.821.120.950.880.731.110.630.990.680.940.720.930.500.82
Investing Cash Flow(1.42)(3.08)(0.08)1.07(2.15)(0.92)(0.07)(0.19)0.260.61(10.55)(0.90)2.053.04(5.20)1.960.88(1.66)(0.09)1.08
Financing Cash Flow40.92(5.40)(3.79)0.572.282.80(2.33)5.14(5.52)(1.63)(4.82)(15.53)(42.35)(18.21)(2.86)5.5613.6864.95(0.41)(1.93)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020
Dividends Per Share0.520.480.480.480.480.450.450.450.450.420.420.420.380.380.380.330.330.330.300.30