Financial Statements — ICE
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.86 | 0.85 | 1.00 | 0.78 | 0.76 | 0.89 | 0.86 | 0.84 | 2.88 | 2.07 | 1.18 | 0.83 | 0.64 | 0.62 | 0.60 | 0.56 |
| Total Current Assets | 127.07 | 90.85 | 93.97 | 92.64 | 84.70 | 86.99 | 80.54 | 85.40 | 99.22 | 114.34 | 173.71 | 176.38 | 169.38 | 112.72 | 96.07 | 89.18 |
| Total Assets | 179.18 | 140.90 | 144.18 | 142.87 | 135.20 | 137.68 | 131.40 | 137.02 | 136.28 | 151.55 | 211.29 | 215.21 | 208.49 | 150.66 | 134.19 | 128.04 |
| Total Current Liabilities | 125.69 | 89.78 | 93.44 | 92.72 | 84.56 | 87.46 | 80.05 | 85.28 | 90.20 | 106.01 | 166.32 | 169.42 | 168.48 | 112.03 | 94.25 | 89.40 |
| Long-term Debt | 18.62 | 17.37 | 17.36 | 17.35 | 18.58 | 18.57 | 20.07 | 21.04 | 18.13 | 18.12 | 18.11 | 18.11 | 12.40 | 12.39 | 14.14 | 14.13 |
| Total Liabilities | 149.62 | 112.19 | 115.65 | 114.83 | 107.93 | 110.94 | 105.11 | 111.51 | 112.39 | 128.34 | 188.87 | 192.35 | 185.79 | 128.98 | 112.99 | 107.96 |
| Retained Earnings | 21.40 | 19.70 | 19.16 | 18.59 | 17.63 | 17.24 | 16.86 | 16.23 | 15.93 | 15.36 | 14.73 | 15.14 | 14.79 | 13.01 | 12.56 | 11.50 |
| Total Stockholder Equity | 29.48 | 28.64 | 28.44 | 27.97 | 27.23 | 26.69 | 26.24 | 25.46 | 23.82 | 23.17 | 22.38 | 22.81 | 22.67 | 21.56 | 21.08 | 19.96 |
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.24 | 0.25 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 | 0.16 | 0.10 | 0.10 | 0.11 | 0.11 |
| Pretax Income | 1.90 | 1.07 | 1.08 | 1.13 | 1.07 | 0.91 | 0.90 | 0.86 | 0.96 | 0.52 | 0.68 | 0.85 | 0.85 | 0.56 | (0.33) | 0.74 | 0.83 | 2.11 | 0.82 | 1.93 |
| Tax Provision | 0.47 | 0.20 | 0.25 | 0.27 | 0.26 | 0.20 | 0.23 | 0.22 | 0.18 | 0.13 | 0.12 | 0.03 | 0.18 | 0.12 | (0.15) | 0.17 | 0.17 | 0.58 | 0.19 | 0.68 |
| Net Income | 1.41 | 0.85 | 0.82 | 0.85 | 0.80 | 0.70 | 0.66 | 0.63 | 0.77 | 0.37 | 0.54 | 0.80 | 0.66 | 0.43 | (0.19) | 0.56 | 0.66 | 1.53 | 0.63 | 1.25 |
| Basic EPS | 2.49 | 1.48 | 1.43 | 1.49 | 1.39 | 1.21 | 1.15 | 1.10 | 1.34 | 0.64 | 0.96 | 1.43 | 1.17 | 0.77 | (0.34) | 0.99 | 1.17 | 2.72 | 1.12 | 2.23 |
| Diluted EPS | 2.48 | 1.49 | 1.42 | 1.48 | 1.38 | 1.21 | 1.14 | 1.10 | 1.33 | 0.64 | 0.96 | 1.42 | 1.17 | 0.77 | (0.34) | 0.99 | 1.16 | 2.70 | 1.12 | 2.22 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 1.33 | 1.27 | 0.92 | 1.51 | 0.97 | 1.51 | 0.90 | 1.20 | 1.01 | 0.97 | 0.77 | 1.15 | 0.65 | 1.09 | 0.74 | 0.97 | 0.76 | 0.99 | 0.52 | 0.87 |
| Capital Expenditures | 0.06 | 0.17 | 0.06 | 0.06 | 0.09 | 0.19 | 0.08 | 0.08 | 0.06 | 0.09 | 0.04 | 0.04 | 0.02 | 0.10 | 0.06 | 0.03 | 0.04 | 0.06 | 0.02 | 0.06 |
| Free Cash Flow* | 1.26 | 1.11 | 0.85 | 1.45 | 0.88 | 1.31 | 0.82 | 1.12 | 0.95 | 0.88 | 0.73 | 1.11 | 0.63 | 0.99 | 0.68 | 0.94 | 0.72 | 0.93 | 0.50 | 0.82 |
| Investing Cash Flow | (1.42) | (3.08) | (0.08) | 1.07 | (2.15) | (0.92) | (0.07) | (0.19) | 0.26 | 0.61 | (10.55) | (0.90) | 2.05 | 3.04 | (5.20) | 1.96 | 0.88 | (1.66) | (0.09) | 1.08 |
| Financing Cash Flow | 40.92 | (5.40) | (3.79) | 0.57 | 2.28 | 2.80 | (2.33) | 5.14 | (5.52) | (1.63) | (4.82) | (15.53) | (42.35) | (18.21) | (2.86) | 5.56 | 13.68 | 64.95 | (0.41) | (1.93) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 |
|---|
| Dividends Per Share | 0.52 | 0.48 | 0.48 | 0.48 | 0.48 | 0.45 | 0.45 | 0.45 | 0.45 | 0.42 | 0.42 | 0.42 | 0.38 | 0.38 | 0.38 | 0.33 | 0.33 | 0.33 | 0.30 | 0.30 |