← Scroll for more →
Idt Corp (IDT)
Telephone Communications (No Radiotelephone)
Latest Price
$79.97
TTM P/E
24.46
Normalized P/E
35.30
Div Yield
0.33%
Book Value
14.38
P/B Ratio
5.56
Valuation metrics
adjust assumptions →EPS: $3.46
Book value / share: $15.08
Formula: √(22.5 × EPS × BVPS)
Graham Number
$34.26
57% downside
Norm. op. income: $61M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.00
66% downside
Base FCF: $59M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$185.10
+131% upside
EPS: $3.46
Target P/E: 35×
Formula: EPS × P/E
P/E Fair Value
$121.10
+51% upside
Institutional Ownership
55.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 1.92M | $111.0M | 7.70% | +149.5K | 2026-06-30 |
| Vanguard Capital Management LLC | 887.2K | $51.0M | 3.55% | +6.1K | 2026-06-30 |
| Renaissance Technologies LLC | 879.0K | $51.0M | 3.52% | -67.0K | 2026-06-30 |
| Dimensional Fund Advisors LP | 779.8K | $45.0M | 3.12% | -8.2K | 2026-06-30 |
| Geode Capital Management, LLC | 653.1K | $37.0M | 2.61% | +48.3K | 2026-06-30 |
| State Street Corp | 616.8K | $35.0M | 2.47% | +82.3K | 2026-06-30 |
| First Trust Advisors LP | 512.9K | $29.0M | 2.05% | +451.8K | 2026-06-30 |
| American Century Companies Inc | 417.0K | $24.0M | 1.67% | +323.4K | 2026-06-30 |
| Deutsche Bank AG\ | 386.7K | $22.0M | 1.55% | +1.8K | 2026-06-30 |
| Kahn Brothers Group Inc | 372.6K | $18.0M | 1.49% | -- | 2026-06-30 |