← Scroll for more →
Illumina, Inc. (ILMN)
Laboratory Analytical Instruments
Latest Price
$273.68
TTM P/E
51.06
Normalized P/E
--
Div Yield
--
Book Value
18.76
P/B Ratio
14.59
Valuation metrics
adjust assumptions →EPS: $5.45
Book value / share: $17.80
Formula: √(22.5 × EPS × BVPS)
Graham Number
$46.72
83% downside
Norm. op. income: $229M (median of 6yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$18.56
93% downside
Base FCF: $709M (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$90.24
67% downside
EPS: $5.45
Target P/E: 51×
Formula: EPS × P/E
P/E Fair Value
$277.95
+2% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 19.19M | $3.37B | 12.71% | +167.8K | 2026-06-30 |
| Capital World Investors | 15.43M | $2.71B | 10.22% | -124.7K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 6.63M | $1.17B | 4.39% | -196.5K | 2026-06-30 |
| Vanguard Capital Management LLC | 6.59M | $1.16B | 4.36% | -7.3K | 2026-06-30 |
| State Street Corp | 6.51M | $1.14B | 4.31% | +77.9K | 2026-06-30 |
| Wcm Investment Management, LLC | 6.21M | $1.12B | 4.11% | +283.5K | 2026-06-30 |
| FMR LLC | 4.52M | $795.0M | 3.00% | +2.98M | 2026-06-30 |
| AQR Capital Management LLC | 3.54M | $623.0M | 2.35% | -436.6K | 2026-06-30 |
| Primecap Management Co | 3.51M | $617.0M | 2.33% | +1.45M | 2026-06-30 |
| Geode Capital Management, LLC | 2.95M | $516.0M | 1.95% | -104.6K | 2026-06-30 |