IntrinsicIntrinsic
← Scroll for more →

Immersion Corp (IMMR)

Computer Peripheral Equipment, NEC

Latest Price
$7.23
TTM P/E
--
Normalized P/E
6.17
Div Yield
--
Book Value
9.00
P/B Ratio
0.80

Valuation metrics

adjust assumptions →
EPS: $0.14
Book value / share: $8.97
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.32
26% downside
Norm. op. income: $18M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.38
+2% upside
Base FCF: $40M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$93.43
+1192% upside
EPS: $0.14
Target P/E: 6×
Formula: EPS × P/E
P/E Fair Value
$0.84
88% downside

Institutional Ownership

60.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.44M$16.0M7.35%+151.1K2026-06-30
CDC Financial, Inc.1.29M$8.0M3.89%-144.4K2026-06-30
Vanguard Capital Management LLC1.29M$8.0M3.88%-1.1K2026-06-30
Caption Management, LLC1.21M$8.0M3.64%-137.9K2026-06-30
Kanen Wealth Management LLC1.01M$7.0M3.05%+304.7K2026-06-30
Geode Capital Management, LLC760.3K$5.0M2.29%+24.9K2026-06-30
State Street Corp644.8K$4.0M1.94%-12.6K2026-06-30
Morgan Stanley611.1K$4.0M1.84%+209.7K2026-06-30
Jane Street Group, LLC595.7K$4.0M1.79%+506.1K2026-06-30
Nissay Asset Management Corp /Japan592.3K$4.0M1.78%-15.1K2026-06-30
View all institutional holders →