← Scroll for more →
Imperial Oil Ltd (IMO)
Petroleum Refining
Latest Price
$123.05
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $6.48
Book value / share: $46.02
Formula: √(22.5 × EPS × BVPS)
Graham Number
$81.91
33% downside
Norm. op. income: $4.3B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$61.94
50% downside
Base FCF: $4.4B (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$450.17
+266% upside
EPS: $6.48
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$97.20
21% downside
Institutional Ownership
25.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 52.76M | $5.92B | 10.90% | -2.91M | 2026-06-30 |
| First Eagle Investment Management, LLC | 13.59M | $1.52B | 2.81% | -381.6K | 2026-06-30 |
| Goldman Sachs Group Inc | 10.65M | $1.19B | 2.20% | +8.52M | 2026-06-30 |
| FIL Ltd | 5.11M | $573.0M | 1.06% | +1.43M | 2026-06-30 |
| Vanguard Capital Management LLC | 3.84M | $430.0M | 0.79% | +32.0K | 2026-06-30 |
| UBS Group AG | 3.59M | $402.0M | 0.74% | +2.59M | 2026-06-30 |
| TD Asset Management Inc | 3.06M | $343.0M | 0.63% | -381.3K | 2026-06-30 |
| Bank of Montreal | 2.82M | $315.0M | 0.58% | +96.0K | 2026-06-30 |
| Geode Capital Management, LLC | 1.72M | $200.0M | 0.36% | +5.7K | 2026-06-30 |
| Morgan Stanley | 1.57M | $175.0M | 0.32% | -63.6K | 2026-06-30 |