Financial Statements — INCY
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 3.46 | 2.46 | 1.95 | 1.94 | 1.30 | 0.99 | 3.35 | 3.23 | 3.13 | 2.82 | 2.69 | 2.44 | 2.26 | 2.00 | 1.67 |
| Inventory | 0.12 | 0.08 | 0.08 | 0.06 | 0.07 | 0.10 | 0.06 | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.02 | 0.02 |
| Total Current Assets | 5.48 | 4.28 | 3.64 | 3.51 | 2.81 | 2.57 | 4.85 | 4.40 | 4.26 | 3.97 | 3.82 | 3.63 | 3.29 | 2.92 | 2.45 |
| Property, Plant & Equipment | 0.72 | 0.80 | 0.80 | 0.77 | 0.77 | 0.76 | 0.72 | 0.73 | 0.75 | 0.74 | 0.72 | 0.72 | 0.73 | 0.69 | 0.59 |
| Goodwill | 0.13 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Total Non-current Assets* | 1.85 | 2.05 | 2.18 | 2.24 | 2.20 | 2.09 | 2.29 | 1.99 | 1.94 | 1.83 | 1.69 | 1.69 | 1.77 | 1.28 | 1.21 |
| Total Assets | 7.34 | 6.33 | 5.82 | 5.75 | 5.01 | 4.66 | 7.14 | 6.39 | 6.21 | 5.80 | 5.51 | 5.32 | 5.05 | 4.20 | 3.66 |
| Accounts Payable | 0.23 | 0.17 | 0.24 | 0.20 | 0.18 | 0.15 | 0.16 | 0.14 | 0.16 | 0.06 | 0.16 | 0.19 | 0.15 | 0.11 | 0.09 |
| Total Current Liabilities | 1.49 | 1.34 | 1.28 | 1.72 | 1.50 | 1.34 | 1.40 | 1.12 | 1.12 | 1.01 | 1.01 | 0.93 | 0.89 | 0.74 | 0.62 |
| Total Non-current Liabilities* | 0.23 | 0.34 | 0.37 | 0.36 | 0.34 | 0.33 | 0.34 | 0.33 | 0.35 | 0.33 | 0.28 | 0.31 | 0.30 | 0.31 | 0.31 |
| Total Liabilities | 1.72 | 1.68 | 1.65 | 2.08 | 1.84 | 1.66 | 1.74 | 1.46 | 1.47 | 1.34 | 1.28 | 1.23 | 1.19 | 1.05 | 0.93 |
| Retained Earnings | 0.52 | (0.09) | (0.51) | (0.91) | (1.27) | (1.38) | 0.33 | (0.04) | (0.21) | (0.42) | (0.47) | (0.58) | (0.74) | (1.34) | (1.67) |
| Total Stockholder Equity | 5.62 | 4.65 | 4.17 | 3.67 | 3.17 | 3.00 | 5.39 | 4.93 | 4.74 | 4.46 | 4.23 | 4.09 | 3.86 | 3.15 | 2.73 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q1
2021 |
|---|
| Total Revenue | 1.27 | 1.51 | 1.37 | 1.22 | 1.05 | 1.18 | 1.14 | 1.04 | 0.88 | 1.01 | 0.92 | 0.95 | 0.81 | 0.93 | 0.82 | 0.91 | 0.73 | 0.86 | 0.81 | 0.60 |
| Cost of Revenue | 0.10 | 0.12 | 0.10 | 0.08 | 0.07 | 0.09 | 0.09 | 0.08 | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
| Gross Profit | 1.17 | 1.39 | 1.27 | 1.14 | 0.98 | 1.09 | 1.05 | 0.97 | 0.82 | 0.94 | 0.86 | 0.89 | 0.75 | 0.87 | 0.77 | 0.86 | 0.69 | 0.82 | 0.77 | 0.58 |
| Research & Development | 0.52 | 0.61 | 0.51 | 0.49 | 0.44 | 0.47 | 0.57 | 1.14 | 0.43 | 0.44 | 0.38 | 0.40 | 0.41 | 0.50 | 0.38 | 0.35 | 0.35 | 0.47 | 0.33 | 0.31 |
| Selling, General & Admin | 0.33 | 0.39 | 0.33 | 0.33 | 0.33 | 0.33 | 0.31 | 0.31 | 0.30 | 0.29 | 0.27 | 0.28 | 0.32 | 0.27 | 0.27 | 0.25 | 0.21 | 0.23 | 0.19 | 0.15 |
| Total Operating Expenses | 0.87 | 1.05 | 0.82 | 0.61 | 0.77 | 0.79 | 0.91 | 1.45 | 0.73 | 0.76 | 0.64 | 0.69 | 0.73 | 0.80 | 0.63 | 0.61 | 0.57 | 0.71 | 0.54 | 0.48 |
| Operating Income | 0.30 | 0.34 | 0.44 | 0.53 | 0.21 | 0.30 | 0.15 | (0.48) | 0.09 | 0.19 | 0.21 | 0.19 | 0.02 | 0.07 | 0.14 | 0.25 | 0.12 | 0.11 | 0.24 | 0.10 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 0.34 | 0.39 | 0.48 | 0.56 | 0.23 | 0.31 | 0.16 | (0.39) | 0.24 | 0.27 | 0.23 | 0.28 | 0.05 | 0.08 | 0.15 | 0.23 | 0.07 | 0.12 | 0.21 | 0.07 |
| Tax Provision | 0.04 | 0.09 | 0.06 | 0.15 | 0.08 | 0.11 | 0.05 | 0.05 | 0.07 | 0.07 | 0.06 | 0.07 | 0.03 | 0.05 | 0.04 | 0.07 | 0.03 | (0.44) | 0.03 | 0.02 |
| Net Income | 0.30 | 0.30 | 0.42 | 0.40 | 0.16 | 0.20 | 0.11 | (0.44) | 0.17 | 0.20 | 0.17 | 0.20 | 0.02 | 0.03 | 0.11 | 0.16 | 0.04 | 0.56 | 0.18 | 0.05 |
| Basic EPS | 1.52 | 1.51 | 2.17 | 2.09 | 0.82 | 0.89 | 0.55 | (2.04) | 0.76 | 0.90 | 0.76 | 0.91 | 0.10 | 0.12 | 0.51 | 0.73 | 0.17 | 2.55 | 0.82 | 0.24 |
| Diluted EPS | 1.47 | 1.46 | 2.11 | 2.04 | 0.80 | 0.90 | 0.54 | (2.04) | 0.75 | 0.89 | 0.76 | 0.90 | 0.10 | 0.13 | 0.50 | 0.72 | 0.17 | 2.54 | 0.82 | 0.24 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.37 | 0.54 | 0.56 | 0.04 | 0.27 | 0.38 | 0.31 | (0.58) | 0.22 | 0.15 | 0.15 | 0.31 | (0.11) | 0.28 | 0.30 | 0.17 | 0.22 | 0.12 | 0.63 | 0.21 |
| Capital Expenditures | 0.01 | 0.02 | 0.01 | 0.02 | 0.00 | 0.02 | 0.01 | 0.05 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | 0.03 | 0.15 | 0.05 |
| Free Cash Flow* | 0.36 | 0.52 | 0.54 | 0.03 | 0.26 | 0.36 | 0.31 | (0.62) | 0.21 | 0.15 | 0.14 | 0.30 | (0.12) | 0.26 | 0.27 | 0.16 | 0.20 | 0.08 | 0.49 | 0.16 |
| Investing Cash Flow | (0.09) | (0.04) | (0.05) | (0.02) | 0.00 | (0.02) | 0.04 | 0.21 | (0.07) | (0.15) | (0.02) | (0.01) | (0.03) | (0.02) | (0.03) | (0.01) | (0.02) | (0.07) | (0.14) | (0.06) |
| Financing Cash Flow | 0.08 | 0.14 | (0.01) | (0.01) | (0.01) | 0.02 | (0.03) | (2.00) | (0.01) | 0.00 | (0.04) | 0.01 | 0.00 | -0.00 | (0.01) | 0.02 | 0.00 | 0.01 | -0.00 | 0.01 |
* Derived from reported values