IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — INCY

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q1 2021
Cash & Equivalents3.462.461.951.941.300.993.353.233.132.822.692.442.262.001.67
Inventory0.120.080.080.060.070.100.060.060.040.040.050.050.040.020.02
Total Current Assets5.484.283.643.512.812.574.854.404.263.973.823.633.292.922.45
Property, Plant & Equipment0.720.800.800.770.770.760.720.730.750.740.720.720.730.690.59
Goodwill0.130.160.160.160.160.160.160.160.160.160.160.160.160.160.16
Total Non-current Assets*1.852.052.182.242.202.092.291.991.941.831.691.691.771.281.21
Total Assets7.346.335.825.755.014.667.146.396.215.805.515.325.054.203.66
Accounts Payable0.230.170.240.200.180.150.160.140.160.060.160.190.150.110.09
Total Current Liabilities1.491.341.281.721.501.341.401.121.121.011.010.930.890.740.62
Total Non-current Liabilities*0.230.340.370.360.340.330.340.330.350.330.280.310.300.310.31
Total Liabilities1.721.681.652.081.841.661.741.461.471.341.281.231.191.050.93
Retained Earnings0.52(0.09)(0.51)(0.91)(1.27)(1.38)0.33(0.04)(0.21)(0.42)(0.47)(0.58)(0.74)(1.34)(1.67)
Total Stockholder Equity5.624.654.173.673.173.005.394.934.744.464.234.093.863.152.73

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q1 2021
Total Revenue1.271.511.371.221.051.181.141.040.881.010.920.950.810.930.820.910.730.860.810.60
Cost of Revenue0.100.120.100.080.070.090.090.080.060.070.060.070.060.060.050.050.040.040.040.03
Gross Profit1.171.391.271.140.981.091.050.970.820.940.860.890.750.870.770.860.690.820.770.58
Research & Development0.520.610.510.490.440.470.571.140.430.440.380.400.410.500.380.350.350.470.330.31
Selling, General & Admin0.330.390.330.330.330.330.310.310.300.290.270.280.320.270.270.250.210.230.190.15
Total Operating Expenses0.871.050.820.610.770.790.911.450.730.760.640.690.730.800.630.610.570.710.540.48
Operating Income0.300.340.440.530.210.300.15(0.48)0.090.190.210.190.020.070.140.250.120.110.240.10
Interest Expense----------------0.000.000.000.000.000.000.000.000.000.000.000.00
Pretax Income0.340.390.480.560.230.310.16(0.39)0.240.270.230.280.050.080.150.230.070.120.210.07
Tax Provision0.040.090.060.150.080.110.050.050.070.070.060.070.030.050.040.070.03(0.44)0.030.02
Net Income0.300.300.420.400.160.200.11(0.44)0.170.200.170.200.020.030.110.160.040.560.180.05
Basic EPS1.521.512.172.090.820.890.55(2.04)0.760.900.760.910.100.120.510.730.172.550.820.24
Diluted EPS1.471.462.112.040.800.900.54(2.04)0.750.890.760.900.100.130.500.720.172.540.820.24

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q1 2021
Operating Cash Flow0.370.540.560.040.270.380.31(0.58)0.220.150.150.31(0.11)0.280.300.170.220.120.630.21
Capital Expenditures0.010.020.010.020.000.020.010.050.010.000.010.010.010.020.030.010.020.030.150.05
Free Cash Flow*0.360.520.540.030.260.360.31(0.62)0.210.150.140.30(0.12)0.260.270.160.200.080.490.16
Investing Cash Flow(0.09)(0.04)(0.05)(0.02)0.00(0.02)0.040.21(0.07)(0.15)(0.02)(0.01)(0.03)(0.02)(0.03)(0.01)(0.02)(0.07)(0.14)(0.06)
Financing Cash Flow0.080.14(0.01)(0.01)(0.01)0.02(0.03)(2.00)(0.01)0.00(0.04)0.010.00-0.00(0.01)0.020.000.01-0.000.01

* Derived from reported values