IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — INTC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents12.8717.2511.149.648.958.7911.296.927.628.358.234.534.396.227.874.755.19
Accounts Receivable4.034.073.202.363.063.123.133.322.843.003.857.476.067.078.407.467.21
Inventory12.4912.4311.4911.3812.2812.0611.2411.4911.4711.9812.9912.8312.1711.949.808.828.49
Total Current Assets57.2162.1651.7343.3842.1346.1450.8342.6143.8143.3648.3149.2650.5962.5761.3049.3745.77
Property, Plant & Equipment105.74104.46105.05109.51109.76104.25103.4099.9293.3590.9585.7375.7671.6666.7259.7358.1757.33
Goodwill20.4720.4723.9123.9124.6924.6827.4427.4427.5927.5927.5927.5927.5927.0126.7926.7726.97
Intangible Assets2.552.722.883.063.573.984.384.684.975.175.576.276.436.817.688.028.41
Total Non-current Assets*145.23143.18152.78149.15150.11147.41155.38150.13145.03142.27136.99125.58119.83113.79106.66105.23104.85
Total Assets202.44205.33204.51192.52192.24193.54206.21192.73188.84185.63185.30174.84170.42176.36167.96154.60150.62
Accounts Payable8.767.1610.2710.6710.9011.079.628.568.678.768.087.137.957.216.795.925.43
Short-term Debt1.992.002.506.735.243.774.704.582.292.711.442.282.884.464.693.702.65
Total Current Liabilities35.6726.8932.3034.9732.1735.1632.0327.2128.6127.1827.3927.8127.2229.3229.5724.8424.15
Long-term Debt48.5543.0344.0644.0344.9146.4748.3347.8746.5946.3448.8437.2432.5532.7940.3031.7133.24
Total Non-current Liabilities*79.2367.0565.8459.6760.3158.8558.9559.5558.4157.4359.8547.1441.9843.9048.3044.5546.66
Total Liabilities*114.9093.9498.1494.6492.4994.0190.9886.7687.0284.6187.2474.9669.2073.2277.8869.3970.82
Retained Earnings33.8445.1849.6045.4848.3249.0566.1668.2267.0267.2365.6571.0272.9974.8963.6459.6554.64
Total Stockholder Equity87.54111.39106.3897.8899.7699.53115.23105.97101.81101.0298.0699.89101.22103.1490.0985.2179.81

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue16.1313.5813.6713.6512.8612.6714.2613.2812.8312.7215.4114.1612.9511.7214.0415.3415.3218.3520.5319.19
Cost of Revenue9.628.238.738.449.328.008.6811.298.297.518.368.148.317.718.548.809.739.119.528.45
Gross Profit6.515.354.945.223.544.675.582.004.555.227.056.024.644.015.506.545.599.2411.0110.75
Research & Development3.373.383.223.233.683.643.884.054.244.383.993.874.084.114.464.304.404.364.053.80
Selling, General & Admin1.181.041.171.131.141.181.241.381.331.561.621.341.371.301.711.741.801.751.941.67
Total Operating Expenses4.718.484.364.546.724.975.1711.056.516.294.466.035.655.486.636.716.294.906.025.52
Operating Income1.80(3.14)0.580.68(3.18)(0.30)0.41(9.06)(1.96)(1.07)2.59(0.01)(1.02)(1.47)(1.13)(0.17)(0.70)4.344.995.23
Interest Expense------------------0.260.270.200.210.190.150.110.110.120.130.14
Pretax Income(10.82)(3.95)0.344.57(2.77)(0.59)0.60(9.09)(2.00)(0.72)2.79(0.05)(0.82)(1.16)(0.80)(0.19)(0.91)9.665.196.86
Tax Provision0.030.340.670.300.260.300.757.90(0.35)(0.28)0.13(0.36)(2.29)1.61(0.13)(1.21)(0.45)1.550.570.04
Net Income(11.03)(3.73)(0.59)4.06(2.92)(0.82)(0.13)(16.64)(1.61)(0.38)2.670.301.48(2.76)(0.66)1.02(0.45)8.114.626.82
Basic EPS(2.16)(0.73)(0.10)0.90(0.67)(0.19)(0.03)(3.88)(0.38)(0.09)0.640.070.35(0.66)(0.18)0.25(0.11)1.991.131.68
Diluted EPS(2.16)(0.73)(0.10)0.90(0.67)(0.19)(0.03)(3.88)(0.38)(0.09)0.640.070.35(0.66)(0.18)0.25(0.11)1.981.131.67

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow7.011.104.292.552.050.813.174.052.29(1.22)4.625.822.81(1.78)7.701.030.815.895.809.90
Capital Expenditures2.563.643.492.423.555.185.836.465.685.976.705.755.897.415.707.307.244.607.154.01
Free Cash Flow*4.45(2.54)0.800.12(1.50)(4.37)(2.67)(2.40)(3.39)(7.19)(2.07)0.07(3.08)(9.20)2.00(6.27)(6.43)1.29(1.36)5.90
Investing Cash Flow(3.76)3.09(6.57)(6.25)(2.09)0.08(3.76)(2.76)(9.16)(2.56)(5.32)(7.39)(2.81)(8.52)(3.43)(4.57)0.17(2.64)(5.03)(10.68)
Financing Cash Flow(7.34)(1.21)5.855.150.78(0.20)0.06(3.79)11.243.630.150.840.127.392.343.68(2.80)(1.86)(3.81)3.91

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2025Q1 2025Q4 2024Q3 2024Q3 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014
Dividends Per Share0.130.130.120.130.630.600.000.600.550.000.530.520.000.520.480.000.480.450.000.45