Financial Statements — INTC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 12.87 | 17.25 | 11.14 | 9.64 | 8.95 | 8.79 | 11.29 | 6.92 | 7.62 | 8.35 | 8.23 | 4.53 | 4.39 | 6.22 | 7.87 | 4.75 | 5.19 |
| Accounts Receivable | 4.03 | 4.07 | 3.20 | 2.36 | 3.06 | 3.12 | 3.13 | 3.32 | 2.84 | 3.00 | 3.85 | 7.47 | 6.06 | 7.07 | 8.40 | 7.46 | 7.21 |
| Inventory | 12.49 | 12.43 | 11.49 | 11.38 | 12.28 | 12.06 | 11.24 | 11.49 | 11.47 | 11.98 | 12.99 | 12.83 | 12.17 | 11.94 | 9.80 | 8.82 | 8.49 |
| Total Current Assets | 57.21 | 62.16 | 51.73 | 43.38 | 42.13 | 46.14 | 50.83 | 42.61 | 43.81 | 43.36 | 48.31 | 49.26 | 50.59 | 62.57 | 61.30 | 49.37 | 45.77 |
| Property, Plant & Equipment | 105.74 | 104.46 | 105.05 | 109.51 | 109.76 | 104.25 | 103.40 | 99.92 | 93.35 | 90.95 | 85.73 | 75.76 | 71.66 | 66.72 | 59.73 | 58.17 | 57.33 |
| Goodwill | 20.47 | 20.47 | 23.91 | 23.91 | 24.69 | 24.68 | 27.44 | 27.44 | 27.59 | 27.59 | 27.59 | 27.59 | 27.59 | 27.01 | 26.79 | 26.77 | 26.97 |
| Intangible Assets | 2.55 | 2.72 | 2.88 | 3.06 | 3.57 | 3.98 | 4.38 | 4.68 | 4.97 | 5.17 | 5.57 | 6.27 | 6.43 | 6.81 | 7.68 | 8.02 | 8.41 |
| Total Non-current Assets* | 145.23 | 143.18 | 152.78 | 149.15 | 150.11 | 147.41 | 155.38 | 150.13 | 145.03 | 142.27 | 136.99 | 125.58 | 119.83 | 113.79 | 106.66 | 105.23 | 104.85 |
| Total Assets | 202.44 | 205.33 | 204.51 | 192.52 | 192.24 | 193.54 | 206.21 | 192.73 | 188.84 | 185.63 | 185.30 | 174.84 | 170.42 | 176.36 | 167.96 | 154.60 | 150.62 |
| Accounts Payable | 8.76 | 7.16 | 10.27 | 10.67 | 10.90 | 11.07 | 9.62 | 8.56 | 8.67 | 8.76 | 8.08 | 7.13 | 7.95 | 7.21 | 6.79 | 5.92 | 5.43 |
| Short-term Debt | 1.99 | 2.00 | 2.50 | 6.73 | 5.24 | 3.77 | 4.70 | 4.58 | 2.29 | 2.71 | 1.44 | 2.28 | 2.88 | 4.46 | 4.69 | 3.70 | 2.65 |
| Total Current Liabilities | 35.67 | 26.89 | 32.30 | 34.97 | 32.17 | 35.16 | 32.03 | 27.21 | 28.61 | 27.18 | 27.39 | 27.81 | 27.22 | 29.32 | 29.57 | 24.84 | 24.15 |
| Long-term Debt | 48.55 | 43.03 | 44.06 | 44.03 | 44.91 | 46.47 | 48.33 | 47.87 | 46.59 | 46.34 | 48.84 | 37.24 | 32.55 | 32.79 | 40.30 | 31.71 | 33.24 |
| Total Non-current Liabilities* | 79.23 | 67.05 | 65.84 | 59.67 | 60.31 | 58.85 | 58.95 | 59.55 | 58.41 | 57.43 | 59.85 | 47.14 | 41.98 | 43.90 | 48.30 | 44.55 | 46.66 |
| Total Liabilities* | 114.90 | 93.94 | 98.14 | 94.64 | 92.49 | 94.01 | 90.98 | 86.76 | 87.02 | 84.61 | 87.24 | 74.96 | 69.20 | 73.22 | 77.88 | 69.39 | 70.82 |
| Retained Earnings | 33.84 | 45.18 | 49.60 | 45.48 | 48.32 | 49.05 | 66.16 | 68.22 | 67.02 | 67.23 | 65.65 | 71.02 | 72.99 | 74.89 | 63.64 | 59.65 | 54.64 |
| Total Stockholder Equity | 87.54 | 111.39 | 106.38 | 97.88 | 99.76 | 99.53 | 115.23 | 105.97 | 101.81 | 101.02 | 98.06 | 99.89 | 101.22 | 103.14 | 90.09 | 85.21 | 79.81 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 16.13 | 13.58 | 13.67 | 13.65 | 12.86 | 12.67 | 14.26 | 13.28 | 12.83 | 12.72 | 15.41 | 14.16 | 12.95 | 11.72 | 14.04 | 15.34 | 15.32 | 18.35 | 20.53 | 19.19 |
| Cost of Revenue | 9.62 | 8.23 | 8.73 | 8.44 | 9.32 | 8.00 | 8.68 | 11.29 | 8.29 | 7.51 | 8.36 | 8.14 | 8.31 | 7.71 | 8.54 | 8.80 | 9.73 | 9.11 | 9.52 | 8.45 |
| Gross Profit | 6.51 | 5.35 | 4.94 | 5.22 | 3.54 | 4.67 | 5.58 | 2.00 | 4.55 | 5.22 | 7.05 | 6.02 | 4.64 | 4.01 | 5.50 | 6.54 | 5.59 | 9.24 | 11.01 | 10.75 |
| Research & Development | 3.37 | 3.38 | 3.22 | 3.23 | 3.68 | 3.64 | 3.88 | 4.05 | 4.24 | 4.38 | 3.99 | 3.87 | 4.08 | 4.11 | 4.46 | 4.30 | 4.40 | 4.36 | 4.05 | 3.80 |
| Selling, General & Admin | 1.18 | 1.04 | 1.17 | 1.13 | 1.14 | 1.18 | 1.24 | 1.38 | 1.33 | 1.56 | 1.62 | 1.34 | 1.37 | 1.30 | 1.71 | 1.74 | 1.80 | 1.75 | 1.94 | 1.67 |
| Total Operating Expenses | 4.71 | 8.48 | 4.36 | 4.54 | 6.72 | 4.97 | 5.17 | 11.05 | 6.51 | 6.29 | 4.46 | 6.03 | 5.65 | 5.48 | 6.63 | 6.71 | 6.29 | 4.90 | 6.02 | 5.52 |
| Operating Income | 1.80 | (3.14) | 0.58 | 0.68 | (3.18) | (0.30) | 0.41 | (9.06) | (1.96) | (1.07) | 2.59 | (0.01) | (1.02) | (1.47) | (1.13) | (0.17) | (0.70) | 4.34 | 4.99 | 5.23 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.26 | 0.27 | 0.20 | 0.21 | 0.19 | 0.15 | 0.11 | 0.11 | 0.12 | 0.13 | 0.14 |
| Pretax Income | (10.82) | (3.95) | 0.34 | 4.57 | (2.77) | (0.59) | 0.60 | (9.09) | (2.00) | (0.72) | 2.79 | (0.05) | (0.82) | (1.16) | (0.80) | (0.19) | (0.91) | 9.66 | 5.19 | 6.86 |
| Tax Provision | 0.03 | 0.34 | 0.67 | 0.30 | 0.26 | 0.30 | 0.75 | 7.90 | (0.35) | (0.28) | 0.13 | (0.36) | (2.29) | 1.61 | (0.13) | (1.21) | (0.45) | 1.55 | 0.57 | 0.04 |
| Net Income | (11.03) | (3.73) | (0.59) | 4.06 | (2.92) | (0.82) | (0.13) | (16.64) | (1.61) | (0.38) | 2.67 | 0.30 | 1.48 | (2.76) | (0.66) | 1.02 | (0.45) | 8.11 | 4.62 | 6.82 |
| Basic EPS | (2.16) | (0.73) | (0.10) | 0.90 | (0.67) | (0.19) | (0.03) | (3.88) | (0.38) | (0.09) | 0.64 | 0.07 | 0.35 | (0.66) | (0.18) | 0.25 | (0.11) | 1.99 | 1.13 | 1.68 |
| Diluted EPS | (2.16) | (0.73) | (0.10) | 0.90 | (0.67) | (0.19) | (0.03) | (3.88) | (0.38) | (0.09) | 0.64 | 0.07 | 0.35 | (0.66) | (0.18) | 0.25 | (0.11) | 1.98 | 1.13 | 1.67 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 7.01 | 1.10 | 4.29 | 2.55 | 2.05 | 0.81 | 3.17 | 4.05 | 2.29 | (1.22) | 4.62 | 5.82 | 2.81 | (1.78) | 7.70 | 1.03 | 0.81 | 5.89 | 5.80 | 9.90 |
| Capital Expenditures | 2.56 | 3.64 | 3.49 | 2.42 | 3.55 | 5.18 | 5.83 | 6.46 | 5.68 | 5.97 | 6.70 | 5.75 | 5.89 | 7.41 | 5.70 | 7.30 | 7.24 | 4.60 | 7.15 | 4.01 |
| Free Cash Flow* | 4.45 | (2.54) | 0.80 | 0.12 | (1.50) | (4.37) | (2.67) | (2.40) | (3.39) | (7.19) | (2.07) | 0.07 | (3.08) | (9.20) | 2.00 | (6.27) | (6.43) | 1.29 | (1.36) | 5.90 |
| Investing Cash Flow | (3.76) | 3.09 | (6.57) | (6.25) | (2.09) | 0.08 | (3.76) | (2.76) | (9.16) | (2.56) | (5.32) | (7.39) | (2.81) | (8.52) | (3.43) | (4.57) | 0.17 | (2.64) | (5.03) | (10.68) |
| Financing Cash Flow | (7.34) | (1.21) | 5.85 | 5.15 | 0.78 | (0.20) | 0.06 | (3.79) | 11.24 | 3.63 | 0.15 | 0.84 | 0.12 | 7.39 | 2.34 | 3.68 | (2.80) | (1.86) | (3.81) | 3.91 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q3
2019 | Q3
2018 | Q2
2018 | Q1
2018 | Q3
2017 | Q2
2017 | Q1
2017 | Q3
2016 | Q2
2016 | Q1
2016 | Q3
2015 | Q2
2015 | Q1
2015 | Q3
2014 | Q2
2014 | Q1
2014 |
|---|
| Dividends Per Share | 0.13 | 0.13 | 0.12 | 0.13 | 0.63 | 0.60 | 0.00 | 0.60 | 0.55 | 0.00 | 0.53 | 0.52 | 0.00 | 0.52 | 0.48 | 0.00 | 0.48 | 0.45 | 0.00 | 0.45 |