Intuit Inc. (INTU)

Services-Prepackaged Software

Latest Price

$275.71

TTM P/E

16.77

Normalized P/E

23.83

Div Yield

1.74%

Book Value

75.42

P/B Ratio

3.66

Valuation metrics

EPS: $16.46

Book value / share: $70.76

Formula: √(22.5 × EPS × BVPS)

Graham Number

$161.89

41% downside

Norm. op. income: $3.1B (median of 7yr)

Tax rate: 19%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$83.37

70% downside

Base FCF: $4.8B (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$1,329.97

+382% upside

EPS: $16.46

Target P/E: 24×

Formula: EPS × P/E

P/E Fair Value

$395.04

+43% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
XXEC, Inc.	140.94M	$436.0M	52.51%	+140.87M	2026-06-30
BlackRock, Inc.	26.25M	$6.85B	9.78%	+776.7K	2026-06-30
Vanguard Capital Management LLC	17.96M	$4.69B	6.69%	-120.7K	2026-06-30
State Street Corp	13.29M	$3.47B	4.95%	+327.3K	2026-06-30
Invesco Ltd.	9.53M	$2.49B	3.55%	+4.99M	2026-06-30
Corient Private Wealth LP	8.60M	$41.0M	3.20%	+8.47M	2026-06-30
Vanguard Portfolio Management LLC	8.57M	$2.24B	3.19%	+287.0K	2026-06-30
Geode Capital Management, LLC	6.93M	$1.81B	2.58%	+141.8K	2026-06-30
Norges Bank	5.38M	$1.40B	2.00%	+758.8K	2026-06-30
FIL Ltd	5.08M	$1.32B	1.89%	+3.23M	2026-06-30