IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Ingersoll Rand Inc. (IR)

General Industrial Machinery & Equipment

Latest Price
$83.38
TTM P/E
56.34
Normalized P/E
47.32
Div Yield
--
Book Value
26.00
P/B Ratio
3.21

Valuation metrics

adjust assumptions →
EPS: $1.45
Book value / share: $25.80
Formula: √(22.5 × EPS × BVPS)
Graham Number
$29.01
65% downside
Norm. op. income: $817M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.01
92% downside
Base FCF: $1.2B (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$77.41
7% downside
EPS: $1.45
Target P/E: 47×
Formula: EPS × P/E
P/E Fair Value
$68.15
18% downside

Institutional Ownership

99.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Capital World Investors31.24M$2.50B7.98%+1.82M2026-03-31
Capital Research Global Investors29.47M$2.36B7.53%+9.99M2026-03-31
BlackRock, Inc.29.30M$2.35B7.49%-689.0K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC24.36M$1.95B6.22%--2026-03-31
FMR LLC21.00M$1.68B5.36%+13.75M2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/20.33M$1.63B5.19%+11.64M2026-03-31
T. Rowe Price Investment Management, Inc.17.81M$1.43B4.55%+2.64M2026-03-31
FRANKLIN RESOURCES INC16.93M$1.36B4.32%+1.29M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC16.89M$1.35B4.32%--2026-03-31
STATE STREET CORP15.43M$1.24B3.94%-29.7K2026-03-31
View all institutional holders →