Ingersoll Rand Inc. (IR)

General Industrial Machinery & Equipment

Latest Price

$75.11

TTM P/E

30.91

Normalized P/E

40.87

Div Yield

Book Value

26.01

P/B Ratio

2.89

Valuation metrics

EPS: $1.45

Book value / share: $25.80

Formula: √(22.5 × EPS × BVPS)

Graham Number

$29.01

61% downside

Norm. op. income: $817M (median of 7yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$7.01

91% downside

Base FCF: $1.2B (median of recent 5yr)

Growth: 12%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$77.41

+3% upside

EPS: $1.45

Target P/E: 41×

Formula: EPS × P/E

P/E Fair Value

$59.45

21% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	30.30M	$2.48B	7.77%	+1.00M	2026-06-30
Capital World Investors	27.93M	$2.29B	7.16%	-3.30M	2026-06-30
Price T Rowe Associates Inc	27.03M	$2.22B	6.93%	+6.70M	2026-06-30
Capital Research Global Investors	25.22M	$2.07B	6.47%	-4.25M	2026-06-30
Vanguard Capital Management LLC	24.48M	$2.01B	6.28%	+116.2K	2026-06-30
Vanguard Portfolio Management LLC	16.86M	$1.38B	4.32%	-32.0K	2026-06-30
T. Rowe Price Investment Management, Inc.	16.08M	$1.32B	4.12%	-1.73M	2026-06-30
State Street Corp	15.92M	$1.30B	4.08%	+487.8K	2026-06-30
Franklin Resources Inc	15.44M	$1.27B	3.96%	-1.48M	2026-06-30
FMR LLC	13.28M	$1.09B	3.41%	-7.72M	2026-06-30