Financial Statements — ISRG
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.76 | 2.01 | 2.81 | 3.40 | 2.57 | 2.41 | 3.04 | 2.84 | 3.60 | 3.44 | 2.14 | 1.54 | 1.54 | 1.10 | 1.35 | 1.62 | 1.40 |
| Short-term Investments | 2.46 | 2.51 | 2.10 | 1.92 | 1.94 | 1.82 | 1.72 | 1.96 | 2.87 | 2.36 | 2.55 | 2.78 | 2.90 | 2.88 | 2.74 | 2.82 | 3.16 |
| Accounts Receivable | 1.67 | 1.60 | 1.26 | 1.27 | 1.22 | 1.15 | 1.11 | 1.13 | 0.96 | 0.90 | 0.93 | 0.85 | 0.84 | 0.91 | 0.70 | 0.70 | 0.65 |
| Inventory | 2.03 | 1.95 | 1.78 | 1.67 | 1.55 | 1.48 | 1.38 | 1.30 | 1.15 | 1.01 | 0.95 | 0.84 | 0.72 | 0.65 | 0.58 | 0.57 | 0.58 |
| Total Current Assets | 9.54 | 8.81 | 8.53 | 8.75 | 7.66 | 7.22 | 7.65 | 7.63 | 8.90 | 8.03 | 6.88 | 6.29 | 6.29 | 5.80 | 5.73 | 6.02 | 6.07 |
| Property, Plant & Equipment | 5.55 | 5.45 | 5.15 | 4.99 | 4.80 | 4.43 | 4.12 | 3.80 | 3.08 | 2.83 | 2.58 | 2.24 | 2.11 | 1.97 | 1.74 | 1.65 | 1.59 |
| Goodwill | 0.58 | 0.61 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 |
| Intangible Assets | 0.19 | 0.17 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.06 | 0.07 | 0.06 | 0.08 | 0.08 | 0.09 |
| Total Non-current Assets* | 11.33 | 11.30 | 10.83 | 11.42 | 11.56 | 10.53 | 9.00 | 8.20 | 5.81 | 5.87 | 6.18 | 6.97 | 7.41 | 7.88 | 7.21 | 6.28 | 5.47 |
| Total Assets | 20.88 | 20.11 | 19.35 | 20.16 | 19.22 | 17.74 | 16.65 | 15.83 | 14.71 | 13.90 | 13.05 | 13.26 | 13.71 | 13.68 | 12.93 | 12.30 | 11.54 |
| Accounts Payable | 0.28 | 0.33 | 0.29 | 0.27 | 0.28 | 0.22 | 0.19 | 0.19 | 0.20 | 0.20 | 0.16 | 0.16 | 0.15 | 0.13 | 0.12 | 0.12 | 0.10 |
| Total Current Liabilities | 1.92 | 1.91 | 1.80 | 1.69 | 1.54 | 1.68 | 1.49 | 1.38 | 1.68 | 1.54 | 1.31 | 1.23 | 1.18 | 1.11 | 1.03 | 1.00 | 0.90 |
| Total Non-current Liabilities* | 0.66 | 0.60 | 0.51 | 0.52 | 0.47 | 0.39 | 0.37 | 0.41 | 0.41 | 0.41 | 0.45 | 0.45 | 0.45 | 0.41 | 0.45 | 0.41 | 0.45 |
| Total Liabilities | 2.58 | 2.51 | 2.31 | 2.21 | 2.01 | 2.07 | 1.85 | 1.78 | 2.09 | 1.94 | 1.76 | 1.69 | 1.62 | 1.52 | 1.48 | 1.42 | 1.35 |
| Retained Earnings | 6.84 | 6.40 | 6.42 | 7.61 | 7.14 | 6.13 | 5.58 | 5.07 | 4.21 | 3.81 | 3.40 | 4.02 | 4.68 | 4.86 | 4.39 | 4.02 | 3.51 |
| Total Stockholder Equity | 18.17 | 17.47 | 16.93 | 17.85 | 17.11 | 15.58 | 14.71 | 13.96 | 12.54 | 11.88 | 11.22 | 11.52 | 12.02 | 12.10 | 11.41 | 10.84 | 10.15 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.89 | 2.77 | 2.87 | 2.51 | 2.44 | 2.25 | 2.41 | 2.04 | 2.01 | 1.89 | 1.93 | 1.74 | 1.76 | 1.70 | 1.66 | 1.56 | 1.52 | 1.49 | 1.55 | 1.40 |
| Cost of Revenue | 0.93 | 0.94 | 0.96 | 0.84 | 0.82 | 0.80 | 0.77 | 0.66 | 0.64 | 0.65 | 0.65 | 0.58 | 0.58 | 0.58 | 0.54 | 0.51 | 0.50 | 0.48 | 0.49 | 0.43 |
| Gross Profit | 1.96 | 1.83 | 1.90 | 1.66 | 1.62 | 1.46 | 1.64 | 1.37 | 1.37 | 1.25 | 1.28 | 1.17 | 1.17 | 1.11 | 1.11 | 1.05 | 1.02 | 1.01 | 1.06 | 0.97 |
| Research & Development | 0.37 | 0.36 | 0.35 | 0.33 | 0.31 | 0.32 | 0.29 | 0.29 | 0.28 | 0.28 | 0.26 | 0.25 | 0.24 | 0.24 | 0.24 | 0.22 | 0.21 | 0.21 | 0.18 | 0.17 |
| Selling, General & Admin | 0.62 | 0.61 | 0.69 | 0.57 | 0.56 | 0.56 | 0.61 | 0.51 | 0.53 | 0.49 | 0.57 | 0.45 | 0.46 | 0.48 | 0.49 | 0.44 | 0.42 | 0.39 | 0.43 | 0.36 |
| Total Operating Expenses | 0.99 | 0.98 | 1.04 | 0.90 | 0.87 | 0.88 | 0.91 | 0.80 | 0.81 | 0.78 | 0.83 | 0.70 | 0.71 | 0.73 | 0.74 | 0.65 | 0.63 | 0.60 | 0.61 | 0.53 |
| Operating Income | 0.97 | 0.86 | 0.86 | 0.76 | 0.74 | 0.58 | 0.73 | 0.58 | 0.57 | 0.47 | 0.45 | 0.47 | 0.46 | 0.39 | 0.37 | 0.40 | 0.40 | 0.41 | 0.45 | 0.44 |
| Pretax Income | 1.05 | 0.94 | 0.96 | 0.86 | 0.83 | 0.67 | 0.81 | 0.67 | 0.65 | 0.54 | 0.52 | 0.52 | 0.50 | 0.42 | 0.39 | 0.40 | 0.41 | 0.40 | 0.45 | 0.46 |
| Tax Provision | 0.23 | 0.11 | 0.16 | 0.15 | 0.17 | (0.04) | 0.12 | 0.10 | 0.12 | (0.01) | (0.09) | 0.10 | 0.07 | 0.06 | 0.06 | 0.08 | 0.09 | 0.03 | 0.07 | 0.07 |
| Net Income | 0.82 | 0.82 | 0.79 | 0.70 | 0.66 | 0.70 | 0.69 | 0.57 | 0.53 | 0.54 | 0.61 | 0.42 | 0.42 | 0.36 | 0.32 | 0.32 | 0.31 | 0.37 | 0.38 | 0.38 |
| Basic EPS | 2.31 | 2.31 | 2.23 | 1.98 | 1.84 | 1.95 | 1.93 | 1.59 | 1.48 | 1.54 | 1.73 | 1.18 | 1.20 | 1.01 | 0.93 | 0.91 | 0.86 | 1.02 | (4.25) | 1.07 |
| Diluted EPS | 2.29 | 2.28 | 2.19 | 1.95 | 1.81 | 1.92 | 1.89 | 1.56 | 1.46 | 1.51 | 1.69 | 1.16 | 1.18 | 1.00 | 0.90 | 0.90 | 0.85 | 1.00 | (4.14) | 1.04 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 1.06 | 0.91 | 0.89 | 0.84 | 0.72 | 0.58 | 0.82 | 0.71 | 0.62 | 0.27 | 0.23 | 0.55 | 0.67 | 0.37 | 0.44 | 0.38 | 0.45 | 0.22 | 0.57 | 0.50 |
| Capital Expenditures | 0.11 | 0.10 | 0.16 | 0.11 | 0.16 | 0.12 | 0.31 | 0.25 | 0.31 | 0.24 | 0.44 | 0.26 | 0.18 | 0.19 | 0.14 | 0.17 | 0.13 | 0.10 | 0.15 | 0.07 |
| Free Cash Flow* | 0.95 | 0.81 | 0.73 | 0.74 | 0.56 | 0.47 | 0.51 | 0.46 | 0.31 | 0.02 | (0.21) | 0.29 | 0.49 | 0.18 | 0.30 | 0.21 | 0.32 | 0.13 | 0.42 | 0.43 |
| Investing Cash Flow | (0.03) | (0.91) | (0.21) | 0.40 | 0.26 | 0.21 | (1.26) | (1.41) | (0.47) | (0.13) | (1.04) | (0.45) | 0.56 | 0.57 | 0.57 | 0.54 | 0.47 | (0.21) | (0.64) | (0.84) |
| Financing Cash Flow | (0.29) | (1.35) | (0.14) | (1.84) | (0.15) | (0.24) | 0.05 | 0.10 | 0.05 | (0.05) | (0.03) | 0.06 | 0.06 | (0.38) | (0.96) | (0.93) | (0.48) | (0.20) | 0.02 | 0.07 |
* Derived from reported values