IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ISRG

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents2.762.012.813.402.572.413.042.843.603.442.141.541.541.101.351.621.40
Short-term Investments2.462.512.101.921.941.821.721.962.872.362.552.782.902.882.742.823.16
Accounts Receivable1.671.601.261.271.221.151.111.130.960.900.930.850.840.910.700.700.65
Inventory2.031.951.781.671.551.481.381.301.151.010.950.840.720.650.580.570.58
Total Current Assets9.548.818.538.757.667.227.657.638.908.036.886.296.295.805.736.026.07
Property, Plant & Equipment5.555.455.154.994.804.434.123.803.082.832.582.242.111.971.741.651.59
Goodwill0.580.610.350.350.350.350.350.350.350.350.350.350.350.340.340.340.34
Intangible Assets0.190.170.010.020.020.030.030.030.040.050.040.060.070.060.080.080.09
Total Non-current Assets*11.3311.3010.8311.4211.5610.539.008.205.815.876.186.977.417.887.216.285.47
Total Assets20.8820.1119.3520.1619.2217.7416.6515.8314.7113.9013.0513.2613.7113.6812.9312.3011.54
Accounts Payable0.280.330.290.270.280.220.190.190.200.200.160.160.150.130.120.120.10
Total Current Liabilities1.921.911.801.691.541.681.491.381.681.541.311.231.181.111.031.000.90
Total Non-current Liabilities*0.660.600.510.520.470.390.370.410.410.410.450.450.450.410.450.410.45
Total Liabilities2.582.512.312.212.012.071.851.782.091.941.761.691.621.521.481.421.35
Retained Earnings6.846.406.427.617.146.135.585.074.213.813.404.024.684.864.394.023.51
Total Stockholder Equity18.1717.4716.9317.8517.1115.5814.7113.9612.5411.8811.2211.5212.0212.1011.4110.8410.15

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue2.892.772.872.512.442.252.412.042.011.891.931.741.761.701.661.561.521.491.551.40
Cost of Revenue0.930.940.960.840.820.800.770.660.640.650.650.580.580.580.540.510.500.480.490.43
Gross Profit1.961.831.901.661.621.461.641.371.371.251.281.171.171.111.111.051.021.011.060.97
Research & Development0.370.360.350.330.310.320.290.290.280.280.260.250.240.240.240.220.210.210.180.17
Selling, General & Admin0.620.610.690.570.560.560.610.510.530.490.570.450.460.480.490.440.420.390.430.36
Total Operating Expenses0.990.981.040.900.870.880.910.800.810.780.830.700.710.730.740.650.630.600.610.53
Operating Income0.970.860.860.760.740.580.730.580.570.470.450.470.460.390.370.400.400.410.450.44
Pretax Income1.050.940.960.860.830.670.810.670.650.540.520.520.500.420.390.400.410.400.450.46
Tax Provision0.230.110.160.150.17(0.04)0.120.100.12(0.01)(0.09)0.100.070.060.060.080.090.030.070.07
Net Income0.820.820.790.700.660.700.690.570.530.540.610.420.420.360.320.320.310.370.380.38
Basic EPS2.312.312.231.981.841.951.931.591.481.541.731.181.201.010.930.910.861.02(4.25)1.07
Diluted EPS2.292.282.191.951.811.921.891.561.461.511.691.161.181.000.900.900.851.00(4.14)1.04

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.060.910.890.840.720.580.820.710.620.270.230.550.670.370.440.380.450.220.570.50
Capital Expenditures0.110.100.160.110.160.120.310.250.310.240.440.260.180.190.140.170.130.100.150.07
Free Cash Flow*0.950.810.730.740.560.470.510.460.310.02(0.21)0.290.490.180.300.210.320.130.420.43
Investing Cash Flow(0.03)(0.91)(0.21)0.400.260.21(1.26)(1.41)(0.47)(0.13)(1.04)(0.45)0.560.570.570.540.47(0.21)(0.64)(0.84)
Financing Cash Flow(0.29)(1.35)(0.14)(1.84)(0.15)(0.24)0.050.100.05(0.05)(0.03)0.060.06(0.38)(0.96)(0.93)(0.48)(0.20)0.020.07

* Derived from reported values