Invesco Ltd. (IVZ)
Investment Advice
Latest Price
$29.60
TTM P/E
--
Normalized P/E
56.92
Div Yield
2.84%
Book Value
21.60
P/B Ratio
1.37
Valuation metrics
adjust assumptions →Norm. op. income: $832M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.38
58% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$42.94
+45% upside