IntrinsicIntrinsic
← Scroll for more →

Invesco Ltd. (IVZ)

Investment Advice

Latest Price
$30.16
TTM P/E
--
Normalized P/E
56.85
Div Yield
2.80%
Book Value
22.56
P/B Ratio
1.34

Valuation metrics

adjust assumptions →
Norm. op. income: $832M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.38
59% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$42.94
+42% upside