IntrinsicIntrinsic
← Scroll for more →

Jacobs Solutions Inc. (J)

Heavy Construction Other Than Bldg Const - Contractors

Latest Price
$135.27
TTM P/E
48.14
Normalized P/E
31.77
Div Yield
1.01%
Book Value
27.65
P/B Ratio
4.89

Valuation metrics

adjust assumptions →
EPS: $2.38
Book value / share: $30.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$40.46
70% downside
Norm. op. income: $692M (median of 7yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$39.07
71% downside
Base FCF: $633M (median of recent 5yr)
Growth: -8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$27.33
80% downside
EPS: $2.38
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$76.16
44% downside

Institutional Ownership

87.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.10.89M$1.37B9.30%+405.0K2026-06-30
Vanguard Capital Management LLC7.71M$972.0M6.59%+81.5K2026-06-30
State Street Corp7.39M$931.0M6.31%+138.4K2026-06-30
Vanguard Portfolio Management LLC4.75M$598.0M4.05%-10.8K2026-06-30
Primecap Management Co4.57M$575.0M3.90%+50.3K2026-06-30
Invesco Ltd.3.37M$425.0M2.88%+474.5K2026-06-30
Geode Capital Management, LLC3.33M$418.0M2.85%+77.7K2026-06-30
Morgan Stanley3.18M$400.0M2.71%+44.2K2026-06-30
Boston Partners2.69M$339.0M2.30%+263.2K2026-06-30
Massachusetts Financial Services Co1.74M$218.0M1.48%+59.1K2026-06-30
View all institutional holders →