IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — JAZZ

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.841.331.191.862.221.361.441.341.281.170.840.710.490.670.892.10
Accounts Receivable0.840.760.710.650.720.700.710.630.610.620.600.590.570.500.510.41
Inventory0.440.480.500.490.540.540.580.610.660.670.730.860.991.141.250.12
Total Current Assets4.583.763.354.134.393.683.543.253.012.782.572.592.502.632.953.17
Property, Plant & Equipment0.200.190.180.180.180.170.170.220.230.230.220.240.260.260.280.12
Goodwill1.811.831.841.761.801.741.741.711.741.721.591.691.781.851.890.94
Intangible Assets4.204.574.774.725.145.085.245.425.715.765.576.106.637.137.432.11
Total Non-current Assets*7.287.607.597.417.877.687.797.968.258.267.818.619.279.8510.263.59
Total Assets11.8611.3610.9411.5312.2611.3611.3311.2011.2611.0510.3811.2011.7712.4813.216.76
Accounts Payable0.100.150.090.100.090.100.080.110.100.130.100.070.070.060.060.08
Total Current Liabilities2.252.272.071.221.031.561.561.570.950.910.810.710.740.740.880.75
Long-term Debt5.355.365.365.376.115.715.715.725.725.725.736.026.026.286.742.10
Total Non-current Liabilities*5.085.125.176.147.056.046.076.146.796.806.837.297.427.808.202.21
Total Liabilities*7.337.407.247.368.087.607.637.717.737.717.648.008.168.549.082.96
Retained Earnings0.940.440.191.030.940.870.860.880.810.800.970.990.960.870.921.28
Total Stockholder Equity4.533.963.714.174.173.763.703.493.533.342.753.203.613.944.133.80

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue1.071.201.131.050.901.091.051.020.901.010.970.960.890.970.940.930.810.900.840.75
Selling, General & Admin0.350.410.530.360.510.370.330.340.350.400.310.340.300.380.360.370.310.400.360.43
Operating Income0.340.250.06(0.69)(0.06)0.190.260.200.070.120.170.160.13(0.26)0.020.090.090.050.03(0.07)
Pretax Income0.300.210.01(0.74)(0.11)0.130.200.14-0.000.060.100.080.06(0.34)(0.06)0.020.01(0.04)(0.07)(0.14)
Tax Provision0.010.00(0.24)(0.02)(0.02)(0.06)(0.01)(0.03)0.01(0.03)(0.05)(0.02)(0.02)(0.10)(0.04)(0.02)0.00(0.01)(0.02)0.23
Net Income0.290.200.25(0.72)(0.09)0.190.220.17(0.01)0.090.150.100.07(0.24)(0.02)0.030.00(0.04)(0.05)(0.36)
Basic EPS4.733.284.14(11.74)(1.52)3.113.502.68(0.23)1.502.331.631.09(3.86)(0.31)0.560.03(0.71)(0.86)(6.11)
Diluted EPS4.433.344.08(11.74)(1.52)2.973.422.49(0.23)1.402.141.521.04(3.85)(0.31)0.550.03(0.64)(0.86)(6.11)

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.410.360.470.090.430.400.400.330.270.170.310.300.320.340.420.300.210.180.270.04
Capital Expenditures0.020.020.020.010.010.010.010.010.010.010.000.010.000.01-0.000.010.010.010.010.01
Free Cash Flow*0.390.350.460.080.420.390.390.320.260.160.300.290.320.330.420.290.200.170.270.03
Investing Cash Flow0.12(0.37)(0.33)(0.64)(0.17)(0.19)0.21(0.26)(0.27)0.10(0.17)(0.09)-0.00(0.32)0.00(0.09)(0.04)(0.01)(0.03)(5.91)
Financing Cash Flow(0.08)0.08(0.01)(0.12)(0.81)(0.01)0.25(0.16)(0.06)(0.10)(0.08)(0.10)(0.03)0.02(0.29)0.01(0.27)(0.25)(0.47)4.66

* Derived from reported values