IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

JABIL INC (JBL)

Printed Circuit Boards

Latest Price
$315.05
TTM P/E
39.53
Normalized P/E
42.36
Div Yield
0.08%
Book Value
12.47
P/B Ratio
25.27

Valuation metrics

adjust assumptions →
EPS: $5.92
Book value / share: $14.08
Formula: √(22.5 × EPS × BVPS)
Graham Number
$43.30
86% downside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$72.14
77% downside
Base FCF: $704M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$478.61
+52% upside
EPS: $5.92
Target P/E: 42×
Formula: EPS × P/E
P/E Fair Value
$248.64
21% downside

Institutional Ownership

95.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.9.68M$2.57B9.23%-15.8K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC6.69M$1.78B6.38%--2026-03-31
Texas Yale Capital Corp.6.29M$1.67B6.00%-91.5K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC5.35M$1.42B5.11%--2026-03-31
STATE STREET CORP4.94M$1.31B4.71%-193.9K2026-03-31
WELLINGTON MANAGEMENT GROUP LLP4.52M$1.20B4.31%+471.4K2026-03-31
UBS Group AG4.11M$1.09B3.92%+130.0K2026-03-31
PRIMECAP MANAGEMENT CO/CA/3.28M$871.0M3.13%-62.5K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC2.90M$766.0M2.76%-17.0K2026-03-31
FMR LLC2.44M$649.0M2.33%+1.20M2026-03-31
View all institutional holders →