Financial Statements — JNJ
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 20.42 | 21.69 | 18.23 | 18.58 | 38.47 | 19.98 | 24.88 | 25.47 | 19.73 | 21.18 | 19.17 | 11.36 | 10.98 | 10.46 | 17.60 | 14.33 | 12.67 |
| Short-term Investments | 0.34 | 0.36 | 0.33 | 0.30 | 0.31 | 0.32 | 0.60 | 0.75 | 3.78 | 7.32 | 5.44 | 22.72 | 21.59 | 19.93 | 13.40 | 10.97 | 11.95 |
| Accounts Receivable | 19.05 | 17.72 | 17.61 | 17.85 | 16.02 | 16.17 | 15.79 | 14.95 | 14.80 | 16.78 | 16.35 | 15.89 | 16.14 | 15.59 | 14.91 | 14.87 | 14.94 |
| Inventory | 15.14 | 14.58 | 14.15 | 13.41 | 12.66 | 12.60 | 12.17 | 11.38 | 11.20 | 12.89 | 12.81 | 11.68 | 11.44 | 10.99 | 10.39 | 10.10 | 9.95 |
| Total Current Assets | 59.77 | 59.17 | 54.61 | 54.50 | 71.55 | 53.25 | 57.82 | 57.00 | 53.70 | 60.57 | 64.39 | 65.24 | 63.85 | 60.42 | 59.89 | 53.77 | 52.53 |
| Property, Plant & Equipment | 23.58 | 23.27 | 22.34 | 21.95 | 20.87 | 20.48 | 19.75 | 19.63 | 18.82 | 20.58 | 20.17 | 18.15 | 18.35 | 18.70 | 18.48 | 18.63 | 18.37 |
| Goodwill | 48.48 | 48.56 | 48.05 | 48.12 | 44.47 | 44.80 | 44.25 | 36.62 | 36.12 | 45.44 | 45.58 | 33.38 | 34.17 | 34.94 | 35.57 | 35.82 | 35.69 |
| Intangible Assets | 48.23 | 49.06 | 48.74 | 49.84 | 36.76 | 39.49 | 39.73 | 34.29 | 35.02 | 46.25 | 47.45 | 40.34 | 42.41 | 44.42 | 47.78 | 50.24 | 51.11 |
| Total Non-current Assets* | 141.29 | 141.72 | 138.21 | 138.89 | 122.12 | 125.04 | 123.27 | 114.96 | 112.36 | 131.12 | 131.58 | 109.89 | 113.88 | 117.93 | 119.34 | 122.67 | 120.02 |
| Total Assets | 201.06 | 200.89 | 192.82 | 193.39 | 193.67 | 178.29 | 181.09 | 171.97 | 166.06 | 191.69 | 195.97 | 175.12 | 177.72 | 178.36 | 179.23 | 176.44 | 172.56 |
| Accounts Payable | 9.22 | 10.46 | 9.63 | 9.46 | 9.55 | 8.95 | 8.85 | 8.17 | 8.36 | 10.44 | 9.91 | 10.15 | 9.77 | 9.31 | 8.96 | 8.70 | 8.50 |
| Short-term Debt | 11.69 | 17.46 | 6.39 | 11.53 | 13.90 | 4.46 | 9.86 | 8.55 | 3.87 | 11.70 | 17.98 | 4.42 | 4.31 | 4.30 | 3.80 | 3.17 | 3.35 |
| Total Current Liabilities | 54.90 | 57.72 | 50.87 | 54.18 | 56.90 | 51.76 | 53.93 | 48.73 | 44.37 | 54.17 | 60.37 | 45.54 | 44.82 | 43.39 | 44.56 | 38.72 | 40.93 |
| Long-term Debt | 37.34 | 37.53 | 39.41 | 39.24 | 38.35 | 31.29 | 31.64 | 25.08 | 26.05 | 33.90 | 34.93 | 27.60 | 28.29 | 28.85 | 30.13 | 30.31 | 30.26 |
| Total Non-current Liabilities* | 61.20 | 61.99 | 62.67 | 60.74 | 58.66 | 56.37 | 55.62 | 53.22 | 50.46 | 61.11 | 64.73 | 54.98 | 56.55 | 60.26 | 64.40 | 68.14 | 65.79 |
| Total Liabilities | 116.09 | 119.71 | 113.54 | 114.92 | 115.56 | 108.13 | 109.55 | 101.95 | 94.83 | 115.28 | 125.10 | 100.53 | 101.37 | 103.65 | 108.96 | 106.86 | 106.72 |
| Retained Earnings | 171.67 | 169.16 | 167.28 | 165.37 | 162.64 | 155.18 | 155.36 | 153.38 | 152.54 | 129.38 | 124.56 | 127.92 | 126.22 | 124.38 | 121.09 | 120.15 | 116.51 |
| Total Stockholder Equity* | 84.97 | 81.19 | 79.28 | 78.47 | 78.11 | 70.16 | 71.54 | 70.02 | 71.23 | 75.15 | 70.87 | 74.60 | 76.36 | 74.71 | 70.27 | 69.58 | 65.83 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 25.31 | 24.06 | 24.56 | 23.99 | 23.74 | 21.89 | 22.52 | 22.47 | 22.45 | 21.38 | 13.53 | 21.35 | 25.53 | 24.75 | 24.80 | 23.79 | 24.02 | 23.43 | 22.48 | 23.34 |
| Cost of Revenue | 8.05 | 8.11 | 7.97 | 7.30 | 7.63 | 7.36 | 7.13 | 6.96 | 6.87 | 6.51 | 3.34 | 6.61 | 8.21 | 8.40 | 7.96 | 7.81 | 7.92 | 7.60 | 7.81 | 7.25 |
| Gross Profit | 17.26 | 15.96 | 16.60 | 16.69 | 16.11 | 14.54 | 15.39 | 15.51 | 15.58 | 14.87 | 10.19 | 14.75 | 17.32 | 16.35 | 16.85 | 15.98 | 16.10 | 15.83 | 14.66 | 16.09 |
| Selling, General & Admin | 6.43 | 6.03 | 6.75 | 5.92 | 5.89 | 5.11 | 6.45 | 5.48 | 5.68 | 5.26 | 3.31 | 5.40 | 6.67 | 6.14 | 7.15 | 6.09 | 6.23 | 5.94 | 6.46 | 6.00 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.16 | 0.02 | 0.19 | 0.35 | 0.22 | 0.06 | 0.05 | 0.04 | 0.01 | 0.09 | 0.02 |
| Pretax Income | 6.75 | 5.99 | 4.97 | 7.49 | 6.49 | 13.63 | 3.89 | 3.34 | 5.75 | 3.71 | 3.82 | 5.22 | 6.76 | (0.74) | 4.84 | 5.82 | 5.84 | 5.86 | 1.65 | 3.85 |
| Tax Provision | 1.21 | 0.76 | (0.15) | 2.34 | 0.95 | 2.63 | 0.46 | 0.64 | 1.06 | 0.46 | (0.12) | 0.91 | 1.62 | (0.67) | 0.10 | 1.36 | 1.03 | 0.71 | (0.09) | 0.18 |
| Net Income | 5.53 | 5.24 | 5.12 | 5.15 | 5.54 | 11.00 | 3.43 | 2.69 | 4.69 | 3.26 | 4.05 | 26.03 | 5.14 | (0.07) | 4.74 | 4.46 | 4.81 | 5.15 | 1.74 | 3.67 |
| Basic EPS | 2.30 | 2.17 | 2.12 | 2.14 | 2.30 | 4.57 | 1.42 | 1.12 | 1.95 | 1.35 | 1.61 | 10.32 | 1.98 | (0.03) | 1.81 | 1.70 | 1.83 | 1.96 | 0.66 | 1.39 |
| Diluted EPS | 2.27 | 2.14 | 2.08 | 2.12 | 2.29 | 4.54 | 1.41 | 1.11 | 1.93 | 1.34 | 1.58 | 10.21 | 1.96 | (0.03) | 1.77 | 1.68 | 1.80 | 1.93 | 0.65 | 1.37 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 8.62 | 2.51 | 7.31 | 9.17 | 3.88 | 4.17 | 6.98 | 7.99 | 5.63 | 3.66 | 7.86 | 7.49 | 4.18 | 3.26 | 6.28 | 5.58 | 3.98 | 8.29 | 5.31 | 4.07 |
| Capital Expenditures | 1.32 | 1.05 | 1.84 | 1.16 | 1.04 | 0.80 | 1.61 | 1.03 | 0.98 | 0.81 | 1.59 | 0.97 | 1.12 | 0.86 | 0.95 | 0.86 | 0.61 | 0.75 | 0.81 | 0.68 |
| Free Cash Flow* | 7.30 | 1.47 | 5.47 | 8.01 | 2.84 | 3.38 | 5.37 | 6.96 | 4.66 | 2.85 | 6.27 | 6.52 | 3.06 | 2.39 | 5.33 | 4.72 | 3.37 | 7.54 | 4.50 | 3.40 |
| Investing Cash Flow | (1.11) | (1.04) | (4.49) | (0.54) | (18.26) | (0.30) | (1.32) | (3.13) | (13.69) | (0.46) | (1.20) | 2.54 | (3.78) | 3.32 | (1.70) | (2.64) | (3.63) | (2.72) | (0.42) | (0.18) |
| Financing Cash Flow | (8.78) | 0.53 | (1.37) | (8.93) | (5.66) | 10.42 | (1.34) | (9.88) | 7.54 | 0.55 | (4.65) | (11.32) | (5.99) | 6.14 | (3.92) | (2.26) | (4.38) | (2.21) | (3.28) | (5.12) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 1.34 | 1.30 | 1.30 | 1.30 | 1.30 | 1.24 | 1.24 | 1.24 | 1.24 | 1.19 | 1.19 | 1.19 | 1.19 | 1.13 | 1.06 | 1.13 | 1.13 | 1.06 | 1.01 | 1.06 |