IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — JNJ

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents20.4221.6918.2318.5838.4719.9824.8825.4719.7321.1819.1711.3610.9810.4617.6014.3312.67
Short-term Investments0.340.360.330.300.310.320.600.753.787.325.4422.7221.5919.9313.4010.9711.95
Accounts Receivable19.0517.7217.6117.8516.0216.1715.7914.9514.8016.7816.3515.8916.1415.5914.9114.8714.94
Inventory15.1414.5814.1513.4112.6612.6012.1711.3811.2012.8912.8111.6811.4410.9910.3910.109.95
Total Current Assets59.7759.1754.6154.5071.5553.2557.8257.0053.7060.5764.3965.2463.8560.4259.8953.7752.53
Property, Plant & Equipment23.5823.2722.3421.9520.8720.4819.7519.6318.8220.5820.1718.1518.3518.7018.4818.6318.37
Goodwill48.4848.5648.0548.1244.4744.8044.2536.6236.1245.4445.5833.3834.1734.9435.5735.8235.69
Intangible Assets48.2349.0648.7449.8436.7639.4939.7334.2935.0246.2547.4540.3442.4144.4247.7850.2451.11
Total Non-current Assets*141.29141.72138.21138.89122.12125.04123.27114.96112.36131.12131.58109.89113.88117.93119.34122.67120.02
Total Assets201.06200.89192.82193.39193.67178.29181.09171.97166.06191.69195.97175.12177.72178.36179.23176.44172.56
Accounts Payable9.2210.469.639.469.558.958.858.178.3610.449.9110.159.779.318.968.708.50
Short-term Debt11.6917.466.3911.5313.904.469.868.553.8711.7017.984.424.314.303.803.173.35
Total Current Liabilities54.9057.7250.8754.1856.9051.7653.9348.7344.3754.1760.3745.5444.8243.3944.5638.7240.93
Long-term Debt37.3437.5339.4139.2438.3531.2931.6425.0826.0533.9034.9327.6028.2928.8530.1330.3130.26
Total Non-current Liabilities*61.2061.9962.6760.7458.6656.3755.6253.2250.4661.1164.7354.9856.5560.2664.4068.1465.79
Total Liabilities116.09119.71113.54114.92115.56108.13109.55101.9594.83115.28125.10100.53101.37103.65108.96106.86106.72
Retained Earnings171.67169.16167.28165.37162.64155.18155.36153.38152.54129.38124.56127.92126.22124.38121.09120.15116.51
Total Stockholder Equity*84.9781.1979.2878.4778.1170.1671.5470.0271.2375.1570.8774.6076.3674.7170.2769.5865.83

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue25.3124.0624.5623.9923.7421.8922.5222.4722.4521.3813.5321.3525.5324.7524.8023.7924.0223.4322.4823.34
Cost of Revenue8.058.117.977.307.637.367.136.966.876.513.346.618.218.407.967.817.927.607.817.25
Gross Profit17.2615.9616.6016.6916.1114.5415.3915.5115.5814.8710.1914.7517.3216.3516.8515.9816.1015.8314.6616.09
Selling, General & Admin6.436.036.755.925.895.116.455.485.685.263.315.406.676.147.156.096.235.946.466.00
Interest Expense------------------0.160.020.190.350.220.060.050.040.010.090.02
Pretax Income6.755.994.977.496.4913.633.893.345.753.713.825.226.76(0.74)4.845.825.845.861.653.85
Tax Provision1.210.76(0.15)2.340.952.630.460.641.060.46(0.12)0.911.62(0.67)0.101.361.030.71(0.09)0.18
Net Income5.535.245.125.155.5411.003.432.694.693.264.0526.035.14(0.07)4.744.464.815.151.743.67
Basic EPS2.302.172.122.142.304.571.421.121.951.351.6110.321.98(0.03)1.811.701.831.960.661.39
Diluted EPS2.272.142.082.122.294.541.411.111.931.341.5810.211.96(0.03)1.771.681.801.930.651.37

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Operating Cash Flow8.622.517.319.173.884.176.987.995.633.667.867.494.183.266.285.583.988.295.314.07
Capital Expenditures1.321.051.841.161.040.801.611.030.980.811.590.971.120.860.950.860.610.750.810.68
Free Cash Flow*7.301.475.478.012.843.385.376.964.662.856.276.523.062.395.334.723.377.544.503.40
Investing Cash Flow(1.11)(1.04)(4.49)(0.54)(18.26)(0.30)(1.32)(3.13)(13.69)(0.46)(1.20)2.54(3.78)3.32(1.70)(2.64)(3.63)(2.72)(0.42)(0.18)
Financing Cash Flow(8.78)0.53(1.37)(8.93)(5.66)10.42(1.34)(9.88)7.540.55(4.65)(11.32)(5.99)6.14(3.92)(2.26)(4.38)(2.21)(3.28)(5.12)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share1.341.301.301.301.301.241.241.241.241.191.191.191.191.131.061.131.131.061.011.06