KADANT INC (KAI)
Special Industry Machinery (No Metalworking Machinery)
Latest Price
$307.79
TTM P/E
--
Normalized P/E
33.12
Div Yield
0.34%
Book Value
84.42
P/B Ratio
3.65
Valuation metrics
adjust assumptions →EPS: $8.65
Book value / share: $83.08
Formula: √(22.5 × EPS × BVPS)
Graham Number
$127.16
59% downside
Norm. op. income: $162M (median of 6yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$78.95
74% downside
Base FCF: $134M (median of recent 5yr)
Growth: 0%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$116.41
62% downside
EPS: $8.65
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$285.45
7% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 1.74M | $507.0M | 14.72% | +561 | 2026-03-31 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 1.16M | $339.0M | 9.85% | -27.5K | 2026-03-31 |
| WASATCH ADVISORS LP | 1.04M | $303.0M | 8.81% | +125.3K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 701.9K | $205.0M | 5.95% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 529.0K | $154.0M | 4.49% | -- | 2026-03-31 |
| STATE STREET CORP | 460.5K | $134.0M | 3.90% | +3.8K | 2026-03-31 |
| Capital International Investors | 447.8K | $130.0M | 3.80% | -29.6K | 2026-03-31 |
| NEUBERGER BERMAN GROUP LLC | 369.5K | $108.0M | 3.13% | -32.5K | 2026-03-31 |
| Capital World Investors | 354.9K | $103.0M | 3.01% | -139.9K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 319.6K | $93.0M | 2.71% | +5.1K | 2026-03-31 |