Financial Statements — KALU
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.06 | 0.03 | 0.02 | 0.01 | 0.02 | 0.05 | 0.07 | 0.10 | 0.04 | 0.02 | 0.03 | 0.13 | 0.24 | 0.26 | 0.30 | 0.28 | 0.13 |
| Accounts Receivable | 0.57 | 0.53 | 0.39 | 0.38 | 0.35 | 0.37 | 0.37 | 0.34 | 0.35 | 0.36 | 0.37 | 0.31 | 0.35 | 0.43 | 0.36 | 0.39 | 0.31 |
| Inventory | 0.85 | 0.80 | 0.70 | 0.60 | 0.57 | 0.47 | 0.45 | 0.47 | 0.49 | 0.50 | 0.54 | 0.54 | 0.47 | 0.43 | 0.41 | 0.38 | 0.39 |
| Total Current Assets | 1.60 | 1.49 | 1.24 | 1.15 | 1.09 | 0.99 | 1.01 | 1.02 | 0.98 | 1.00 | 1.06 | 1.13 | 1.25 | 1.32 | 1.22 | 1.20 | 0.93 |
| Property, Plant & Equipment | 1.14 | 1.14 | 1.20 | 1.20 | 1.19 | 1.10 | 1.08 | 1.06 | 1.06 | 1.04 | 1.04 | 0.99 | 0.96 | 0.96 | 0.95 | 0.95 | 1.01 |
| Goodwill | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| Intangible Assets | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 |
| Total Non-current Assets* | 1.31 | 1.30 | 1.35 | 1.36 | 1.35 | 1.32 | 1.31 | 1.28 | 1.28 | 1.27 | 1.27 | 1.25 | 1.22 | 1.22 | 1.21 | 1.21 | 1.22 |
| Total Assets | 2.91 | 2.79 | 2.59 | 2.51 | 2.44 | 2.31 | 2.32 | 2.30 | 2.27 | 2.27 | 2.33 | 2.37 | 2.46 | 2.54 | 2.44 | 2.41 | 2.15 |
| Accounts Payable | 0.51 | 0.49 | 0.39 | 0.32 | 0.29 | 0.28 | 0.28 | 0.27 | 0.24 | 0.24 | 0.28 | 0.34 | 0.42 | 0.44 | 0.34 | 0.34 | 0.26 |
| Total Current Liabilities | 0.64 | 0.60 | 0.50 | 0.43 | 0.41 | 0.38 | 0.40 | 0.38 | 0.37 | 0.35 | 0.41 | 0.47 | 0.55 | 0.55 | 0.44 | 0.44 | 0.35 |
| Long-term Debt | 1.04 | 1.04 | 1.04 | 1.08 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.05 | 1.08 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 0.84 |
| Total Non-current Liabilities* | 1.32 | 1.31 | 1.29 | 1.31 | 1.27 | 1.26 | 1.26 | 1.25 | 1.26 | 1.27 | 1.29 | 1.26 | 1.26 | 1.28 | 1.27 | 1.25 | 1.07 |
| Total Liabilities | 1.97 | 1.91 | 1.79 | 1.74 | 1.68 | 1.64 | 1.65 | 1.63 | 1.63 | 1.63 | 1.69 | 1.73 | 1.81 | 1.83 | 1.72 | 1.69 | 1.42 |
| Retained Earnings | 0.28 | 0.19 | 0.13 | 0.10 | 0.09 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.06 | 0.09 | 0.10 | 0.12 | 0.15 |
| Total Stockholder Equity | 0.94 | 0.88 | 0.81 | 0.78 | 0.76 | 0.67 | 0.66 | 0.66 | 0.64 | 0.64 | 0.64 | 0.64 | 0.65 | 0.71 | 0.72 | 0.72 | 0.74 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.26 | 1.11 | 0.93 | 0.84 | 0.82 | 0.78 | 0.77 | 0.75 | 0.77 | 0.74 | 0.72 | 0.74 | 0.81 | 0.81 | 0.78 | 0.75 | 0.95 | 0.95 | 0.81 | 0.75 |
| Cost of Revenue | 1.06 | 0.94 | 0.81 | 0.73 | 0.72 | 0.67 | 0.69 | 0.67 | 0.69 | 0.64 | 0.64 | 0.67 | 0.72 | 0.73 | 0.72 | 0.69 | 0.90 | 0.87 | 0.73 | 0.68 |
| Gross Profit* | 0.20 | 0.16 | 0.12 | 0.11 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.10 | 0.08 | 0.06 | 0.05 | 0.06 | 0.08 | 0.07 | 0.07 |
| Total Operating Expenses* | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 |
| Operating Income | 0.13 | 0.10 | 0.06 | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.04 | 0.02 | (0.02) | 0.00 | -0.00 | 0.03 | 0.02 | 0.02 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.13 | 0.08 | 0.04 | 0.05 | 0.03 | 0.03 | 0.01 | 0.02 | 0.00 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | (0.04) | 0.00 | (0.02) | 0.01 | 0.00 | 0.01 |
| Tax Provision | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | 0.00 | -0.00 | 0.00 | 0.00 | 0.01 |
| Net Income | 0.10 | 0.06 | 0.03 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | (0.03) | 0.00 | (0.01) | 0.01 | 0.00 | -0.00 |
| Basic EPS | 5.92 | 3.85 | 1.74 | 2.44 | 1.44 | 1.34 | 0.44 | 0.75 | 0.19 | 1.53 | 0.47 | 0.34 | 1.14 | 1.00 | (1.66) | 0.16 | (0.87) | 0.51 | 0.11 | (0.14) |
| Diluted EPS | 5.72 | 3.71 | 1.67 | 2.38 | 1.41 | 1.31 | 0.43 | 0.74 | 0.19 | 1.51 | 0.45 | 0.34 | 1.14 | 0.99 | (1.66) | 0.16 | (0.87) | 0.51 | 0.11 | (0.14) |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 59.50 | 87.90 | (20.60) | 59.10 | 15.90 | 57.00 | 43.40 | 34.10 | 26.30 | 63.30 | 74.30 | 89.80 | 68.10 | (20.30) | (4.50) | (65.60) | 5.60 | 1.40 | 46.10 | 28.40 |
| Capital Expenditures | 24.40 | 19.40 | 30.50 | 24.60 | 43.60 | 38.20 | 56.00 | 51.10 | 43.70 | 30.00 | 23.20 | 37.40 | 41.50 | 41.10 | 60.10 | 36.90 | 17.20 | 28.30 | 28.10 | 11.90 |
| Free Cash Flow* | 35.10 | 68.50 | (51.10) | 34.50 | (27.70) | 18.80 | (12.60) | (17.00) | (17.40) | 33.30 | 51.10 | 52.40 | 26.60 | (61.40) | (64.60) | (102.50) | (11.60) | (26.90) | 18.00 | 16.50 |
| Investing Cash Flow | (17.30) | (19.40) | 11.90 | (7.80) | (43.70) | (38.20) | (56.00) | (45.00) | (43.70) | (29.90) | (23.20) | (37.30) | (41.80) | (25.90) | (54.10) | (26.90) | (16.50) | (28.30) | (26.30) | (3.60) |
| Financing Cash Flow | (13.80) | (45.40) | (1.40) | (47.20) | 19.40 | (15.40) | (13.50) | (13.80) | (13.80) | (14.20) | (13.10) | (28.20) | (38.00) | 25.00 | (13.60) | (13.40) | (14.90) | (14.90) | (12.30) | (12.20) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.72 | 0.72 |