KEWAUNEE SCIENTIFIC CORP /DE/ (KEQU)
Laboratory Apparatus & Furniture
Latest Price
$35.72
TTM P/E
11.09
Normalized P/E
14.19
Div Yield
--
Book Value
24.70
P/B Ratio
1.45
Valuation metrics
adjust assumptions →EPS: $3.22
Book value / share: $26.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$43.46
+22% upside
Norm. op. income: $5M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.70
70% downside
Base FCF: $15M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$60.38
+69% upside
EPS: $3.22
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$45.08
+26% upside
Institutional Ownership
41.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| NORTHERN TRUST CORP | 246.0K | $8.0M | 8.58% | -6.4K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 177.3K | $6.0M | 6.19% | -1.4K | 2026-03-31 |
| Minerva Advisors LLC | 136.7K | $4.0M | 4.77% | +14.8K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 112.5K | $3.0M | 3.93% | -- | 2026-03-31 |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | 100.7K | $3.0M | 3.51% | +18.9K | 2026-03-31 |
| RENAISSANCE TECHNOLOGIES LLC | 98.5K | $3.0M | 3.44% | -3.4K | 2026-03-31 |
| De Lisle Partners LLP | 52.6K | $1.0M | 1.84% | -- | 2026-03-31 |
| AMERICAN CENTURY COMPANIES INC | 49.6K | $1.0M | 1.73% | -3.9K | 2026-03-31 |
| ROYCE & ASSOCIATES LP | 48.0K | $1.0M | 1.67% | +2.0K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 24.5K | -- | 0.85% | -26 | 2026-03-31 |