Kewaunee Scientific Corp (KEQU)

Laboratory Apparatus & Furniture

Latest Price

$34.45

TTM P/E

12.48

Normalized P/E

13.74

Div Yield

Book Value

25.91

P/B Ratio

1.33

Valuation metrics

EPS: $3.22

Book value / share: $26.07

Formula: √(22.5 × EPS × BVPS)

Graham Number

$43.46

+26% upside

Norm. op. income: $5M (median of 7yr)

Tax rate: 24%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$10.70

69% downside

Base FCF: $15M (median of recent 5yr)

Growth: 1%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$60.38

+75% upside

EPS: $3.22

Target P/E: 14×

Formula: EPS × P/E

P/E Fair Value

$45.08

+31% upside

41.4% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Northern Trust Corp	238.1K	$8.0M	8.22%	-7.9K	2026-06-30
Dimensional Fund Advisors LP	175.0K	$6.0M	6.05%	-2.3K	2026-06-30
Minerva Advisors LLC	149.4K	$5.0M	5.16%	+12.7K	2026-06-30
Vanguard Capital Management LLC	110.1K	$3.0M	3.80%	-2.5K	2026-06-30
Punch & Associates Investment Management, Inc.	105.5K	$3.0M	3.65%	+4.8K	2026-06-30
Renaissance Technologies LLC	95.3K	$3.0M	3.29%	-3.2K	2026-06-30
De Lisle Partners LLP	52.6K	$1.0M	1.82%	--	2026-06-30
Royce & Associates LP	49.7K	$1.0M	1.72%	+1.7K	2026-06-30
American Century Companies Inc	49.5K	$1.0M	1.71%	-21	2026-06-30
Geode Capital Management, LLC	24.9K	--	0.86%	+452	2026-06-30