IntrinsicIntrinsic
← Scroll for more →

Korn Ferry (KFY)

Services-Employment Agencies

Latest Price
$71.59
TTM P/E
13.56
Normalized P/E
15.61
Div Yield
2.88%
Book Value
36.55
P/B Ratio
1.96

Valuation metrics

adjust assumptions →
EPS: $5.22
Book value / share: $39.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$67.92
5% downside
Norm. op. income: $316M (median of 7yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$60.18
16% downside
Base FCF: $302M (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$165.81
+132% upside
EPS: $5.22
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$83.52
+17% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.99M$531.0M15.73%+168.8K2026-06-30
Vanguard Portfolio Management LLC3.44M$229.0M6.78%+10.4K2026-06-30
Dimensional Fund Advisors LP3.17M$210.0M6.23%+162.7K2026-06-30
Wellington Management Group LLP2.52M$167.0M4.96%-1.05M2026-06-30
Vanguard Capital Management LLC2.33M$154.0M4.58%-15.9K2026-06-30
State Street Corp2.11M$140.0M4.16%+84.3K2026-06-30
Charles Schwab Investment Management Inc2.10M$139.0M4.13%+129.0K2026-06-30
Sixth Street Partners Management Company, L.P.2.10M$139.0M4.13%--2026-06-30
Invesco Ltd.1.82M$121.0M3.58%+624.7K2026-06-30
American Century Companies Inc1.65M$110.0M3.26%+283.7K2026-06-30
View all institutional holders →