KORN FERRY (KFY)
Services-Employment Agencies
Latest Price
$82.27
TTM P/E
15.76
Normalized P/E
18.08
Div Yield
2.42%
Book Value
38.81
P/B Ratio
2.12
Valuation metrics
adjust assumptions →EPS: $5.22
Book value / share: $39.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$67.92
17% downside
Norm. op. income: $316M (median of 7yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$60.18
27% downside
Base FCF: $302M (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$165.81
+102% upside
EPS: $5.22
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$93.96
+14% upside
Institutional Ownership
99.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 7.82M | $492.0M | 15.57% | -147.0K | 2026-03-31 |
| WELLINGTON MANAGEMENT GROUP LLP | 3.57M | $224.0M | 7.10% | +93.0K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.43M | $216.0M | 6.84% | -- | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 3.00M | $189.0M | 5.98% | +122.7K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.34M | $147.0M | 4.67% | -- | 2026-03-31 |
| STATE STREET CORP | 2.03M | $128.0M | 4.04% | +28.8K | 2026-03-31 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.97M | $123.0M | 3.92% | +1.19M | 2026-03-31 |
| AMERICAN CENTURY COMPANIES INC | 1.37M | $86.0M | 2.73% | +4.2K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.31M | $82.0M | 2.60% | +43.5K | 2026-03-31 |
| Allspring Global Investments Holdings, LLC | 1.28M | $79.0M | 2.54% | -103.4K | 2026-03-31 |