IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Kraft Heinz Co (KHC)

Canned, Frozen & Preservd Fruit, Veg & Food Specialties

Latest Price
$25.85
TTM P/E
--
Normalized P/E
48.67
Div Yield
6.19%
Book Value
35.38
P/B Ratio
0.73

Valuation metrics

adjust assumptions →
Norm. op. income: $3.1B (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.73
82% downside
Base FCF: $3.2B (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$58.29
+125% upside

Institutional Ownership

83.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Berkshire Hathaway Inc325.63M$7.32B27.46%--2026-03-31
BlackRock, Inc.75.33M$1.69B6.35%-15.96M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC54.54M$1.23B4.60%--2026-03-31
STATE STREET CORP46.48M$1.04B3.92%+915.1K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC40.44M$909.0M3.41%--2026-03-31
GEODE CAPITAL MANAGEMENT, LLC30.35M$682.0M2.56%+2.91M2026-03-31
MORGAN STANLEY22.93M$515.0M1.93%+5.64M2026-03-31
Invesco Ltd.22.49M$505.0M1.90%+2.76M2026-03-31
NORDEA INVESTMENT MANAGEMENT AB15.30M$340.0M1.29%+1.50M2026-03-31
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC15.27M$343.0M1.29%-536.2K2026-03-31
View all institutional holders →