IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — KO

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents10.5712.739.598.4213.9413.7110.4411.8812.5612.0010.138.987.6811.309.198.48
Accounts Receivable3.683.954.174.094.234.554.243.503.974.603.994.494.643.894.043.76
Inventory4.734.805.085.104.714.764.964.254.654.733.713.623.743.183.283.36
Total Current Assets30.3927.2526.6126.1830.2931.6029.4627.8727.5926.8824.1423.1422.1624.2422.4821.93
Property, Plant & Equipment9.5210.9010.7810.439.869.519.318.869.719.859.249.469.7810.0610.5510.67
Goodwill15.4118.6618.6618.3318.6918.3218.2118.1418.5518.6818.3318.9119.6017.4517.6917.62
Total Non-current Assets*73.8378.8077.7275.5475.9869.6069.9369.7170.8670.5268.3370.0371.9166.3767.7168.06
Total Assets104.22106.05104.33101.72106.27101.2099.3997.5898.4697.4092.4793.1794.0690.6190.1989.99
Accounts Payable14.4117.6917.0316.5023.8221.9119.4316.8416.4815.5916.1014.2113.2712.8312.1210.93
Total Current Liabilities22.3822.5021.9423.8128.5729.2628.3624.4124.1223.3621.4420.5318.7915.9915.3016.49
Long-term Debt39.0743.1844.9843.5342.9938.0936.5036.2636.8036.9536.1937.5438.0939.8440.1443.05
Total Non-current Liabilities*48.2152.3053.8051.7151.1846.0944.6146.8448.3348.8348.2349.6350.4352.4452.6553.15
Total Liabilities*70.5874.8075.7575.5179.7575.3572.9671.2572.4472.1969.6770.1669.2268.4367.9469.64
Retained Earnings82.0380.3178.8077.1975.9575.1974.8773.7972.6972.1470.8969.9769.9768.4967.8467.01
Total Stockholder Equity33.6331.2528.5926.2026.5225.8526.4326.3326.0125.2222.8123.0124.8522.1822.2520.36

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue12.4711.8212.4612.5411.1311.5411.8512.3611.3010.8511.9511.9710.9810.1311.0611.3310.499.4610.0410.13
Cost of Revenue4.624.724.804.714.164.614.664.814.244.634.664.914.324.514.574.834.094.093.983.79
Gross Profit7.857.107.667.826.976.937.197.557.076.227.307.066.665.616.506.506.405.386.076.34
Selling, General & Admin3.474.203.623.473.234.053.643.553.353.803.673.323.193.433.283.202.973.343.123.02
Total Operating Expenses3.495.263.683.543.314.224.684.924.923.944.034.663.303.543.414.153.003.703.173.33
Operating Income4.361.843.984.283.662.712.512.632.142.273.272.403.372.083.092.343.411.672.903.02
Interest Expense0.380.430.390.450.390.43----0.380.410.370.370.370.300.200.200.180.170.210.78
Pretax Income4.612.964.184.804.062.813.383.033.872.483.542.884.052.503.442.283.462.963.083.62
Tax Provision0.650.650.500.990.720.590.530.630.690.500.450.360.940.440.620.380.670.510.610.99
Net Income3.922.273.703.813.332.192.852.413.181.973.092.553.112.032.831.912.782.412.472.64
Basic EPS0.910.530.860.890.770.510.660.560.740.460.710.590.720.470.650.440.640.560.570.61
Diluted EPS0.910.530.860.880.770.500.660.560.740.450.710.590.720.460.650.440.640.550.570.61

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow2.023.765.043.81(5.20)3.95(1.26)3.590.532.674.304.470.162.953.523.920.623.393.713.89
Capital Expenditures0.270.880.480.440.310.800.470.420.370.850.390.340.280.710.290.270.220.640.280.23
Free Cash Flow*1.762.874.563.37(5.51)3.15(1.73)3.160.161.823.914.13(0.12)2.243.233.650.412.763.433.66
Investing Cash Flow1.75(1.04)1.250.79(1.07)(0.78)2.310.670.33(0.93)(1.66)(0.88)0.121.43(1.04)(1.29)0.15(4.68)0.172.03
Financing Cash Flow(3.87)(5.05)(3.14)(3.38)3.43(5.48)(0.89)(0.94)0.41(4.22)(3.09)(3.06)2.07(5.17)(1.13)(0.97)(2.97)(0.19)(1.63)(5.33)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017
Dividends Per Share0.530.510.510.510.510.490.490.490.490.460.440.460.460.440.390.390.390.370.370.37