Financial Statements — KO
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 10.57 | 12.73 | 9.59 | 8.42 | 13.94 | 13.71 | 10.44 | 11.88 | 12.56 | 12.00 | 10.13 | 8.98 | 7.68 | 11.30 | 9.19 | 8.48 |
| Accounts Receivable | 3.68 | 3.95 | 4.17 | 4.09 | 4.23 | 4.55 | 4.24 | 3.50 | 3.97 | 4.60 | 3.99 | 4.49 | 4.64 | 3.89 | 4.04 | 3.76 |
| Inventory | 4.73 | 4.80 | 5.08 | 5.10 | 4.71 | 4.76 | 4.96 | 4.25 | 4.65 | 4.73 | 3.71 | 3.62 | 3.74 | 3.18 | 3.28 | 3.36 |
| Total Current Assets | 30.39 | 27.25 | 26.61 | 26.18 | 30.29 | 31.60 | 29.46 | 27.87 | 27.59 | 26.88 | 24.14 | 23.14 | 22.16 | 24.24 | 22.48 | 21.93 |
| Property, Plant & Equipment | 9.52 | 10.90 | 10.78 | 10.43 | 9.86 | 9.51 | 9.31 | 8.86 | 9.71 | 9.85 | 9.24 | 9.46 | 9.78 | 10.06 | 10.55 | 10.67 |
| Goodwill | 15.41 | 18.66 | 18.66 | 18.33 | 18.69 | 18.32 | 18.21 | 18.14 | 18.55 | 18.68 | 18.33 | 18.91 | 19.60 | 17.45 | 17.69 | 17.62 |
| Total Non-current Assets* | 73.83 | 78.80 | 77.72 | 75.54 | 75.98 | 69.60 | 69.93 | 69.71 | 70.86 | 70.52 | 68.33 | 70.03 | 71.91 | 66.37 | 67.71 | 68.06 |
| Total Assets | 104.22 | 106.05 | 104.33 | 101.72 | 106.27 | 101.20 | 99.39 | 97.58 | 98.46 | 97.40 | 92.47 | 93.17 | 94.06 | 90.61 | 90.19 | 89.99 |
| Accounts Payable | 14.41 | 17.69 | 17.03 | 16.50 | 23.82 | 21.91 | 19.43 | 16.84 | 16.48 | 15.59 | 16.10 | 14.21 | 13.27 | 12.83 | 12.12 | 10.93 |
| Total Current Liabilities | 22.38 | 22.50 | 21.94 | 23.81 | 28.57 | 29.26 | 28.36 | 24.41 | 24.12 | 23.36 | 21.44 | 20.53 | 18.79 | 15.99 | 15.30 | 16.49 |
| Long-term Debt | 39.07 | 43.18 | 44.98 | 43.53 | 42.99 | 38.09 | 36.50 | 36.26 | 36.80 | 36.95 | 36.19 | 37.54 | 38.09 | 39.84 | 40.14 | 43.05 |
| Total Non-current Liabilities* | 48.21 | 52.30 | 53.80 | 51.71 | 51.18 | 46.09 | 44.61 | 46.84 | 48.33 | 48.83 | 48.23 | 49.63 | 50.43 | 52.44 | 52.65 | 53.15 |
| Total Liabilities* | 70.58 | 74.80 | 75.75 | 75.51 | 79.75 | 75.35 | 72.96 | 71.25 | 72.44 | 72.19 | 69.67 | 70.16 | 69.22 | 68.43 | 67.94 | 69.64 |
| Retained Earnings | 82.03 | 80.31 | 78.80 | 77.19 | 75.95 | 75.19 | 74.87 | 73.79 | 72.69 | 72.14 | 70.89 | 69.97 | 69.97 | 68.49 | 67.84 | 67.01 |
| Total Stockholder Equity | 33.63 | 31.25 | 28.59 | 26.20 | 26.52 | 25.85 | 26.43 | 26.33 | 26.01 | 25.22 | 22.81 | 23.01 | 24.85 | 22.18 | 22.25 | 20.36 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 12.47 | 11.82 | 12.46 | 12.54 | 11.13 | 11.54 | 11.85 | 12.36 | 11.30 | 10.85 | 11.95 | 11.97 | 10.98 | 10.13 | 11.06 | 11.33 | 10.49 | 9.46 | 10.04 | 10.13 |
| Cost of Revenue | 4.62 | 4.72 | 4.80 | 4.71 | 4.16 | 4.61 | 4.66 | 4.81 | 4.24 | 4.63 | 4.66 | 4.91 | 4.32 | 4.51 | 4.57 | 4.83 | 4.09 | 4.09 | 3.98 | 3.79 |
| Gross Profit | 7.85 | 7.10 | 7.66 | 7.82 | 6.97 | 6.93 | 7.19 | 7.55 | 7.07 | 6.22 | 7.30 | 7.06 | 6.66 | 5.61 | 6.50 | 6.50 | 6.40 | 5.38 | 6.07 | 6.34 |
| Selling, General & Admin | 3.47 | 4.20 | 3.62 | 3.47 | 3.23 | 4.05 | 3.64 | 3.55 | 3.35 | 3.80 | 3.67 | 3.32 | 3.19 | 3.43 | 3.28 | 3.20 | 2.97 | 3.34 | 3.12 | 3.02 |
| Total Operating Expenses | 3.49 | 5.26 | 3.68 | 3.54 | 3.31 | 4.22 | 4.68 | 4.92 | 4.92 | 3.94 | 4.03 | 4.66 | 3.30 | 3.54 | 3.41 | 4.15 | 3.00 | 3.70 | 3.17 | 3.33 |
| Operating Income | 4.36 | 1.84 | 3.98 | 4.28 | 3.66 | 2.71 | 2.51 | 2.63 | 2.14 | 2.27 | 3.27 | 2.40 | 3.37 | 2.08 | 3.09 | 2.34 | 3.41 | 1.67 | 2.90 | 3.02 |
| Interest Expense | 0.38 | 0.43 | 0.39 | 0.45 | 0.39 | 0.43 | -- | -- | 0.38 | 0.41 | 0.37 | 0.37 | 0.37 | 0.30 | 0.20 | 0.20 | 0.18 | 0.17 | 0.21 | 0.78 |
| Pretax Income | 4.61 | 2.96 | 4.18 | 4.80 | 4.06 | 2.81 | 3.38 | 3.03 | 3.87 | 2.48 | 3.54 | 2.88 | 4.05 | 2.50 | 3.44 | 2.28 | 3.46 | 2.96 | 3.08 | 3.62 |
| Tax Provision | 0.65 | 0.65 | 0.50 | 0.99 | 0.72 | 0.59 | 0.53 | 0.63 | 0.69 | 0.50 | 0.45 | 0.36 | 0.94 | 0.44 | 0.62 | 0.38 | 0.67 | 0.51 | 0.61 | 0.99 |
| Net Income | 3.92 | 2.27 | 3.70 | 3.81 | 3.33 | 2.19 | 2.85 | 2.41 | 3.18 | 1.97 | 3.09 | 2.55 | 3.11 | 2.03 | 2.83 | 1.91 | 2.78 | 2.41 | 2.47 | 2.64 |
| Basic EPS | 0.91 | 0.53 | 0.86 | 0.89 | 0.77 | 0.51 | 0.66 | 0.56 | 0.74 | 0.46 | 0.71 | 0.59 | 0.72 | 0.47 | 0.65 | 0.44 | 0.64 | 0.56 | 0.57 | 0.61 |
| Diluted EPS | 0.91 | 0.53 | 0.86 | 0.88 | 0.77 | 0.50 | 0.66 | 0.56 | 0.74 | 0.45 | 0.71 | 0.59 | 0.72 | 0.46 | 0.65 | 0.44 | 0.64 | 0.55 | 0.57 | 0.61 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 2.02 | 3.76 | 5.04 | 3.81 | (5.20) | 3.95 | (1.26) | 3.59 | 0.53 | 2.67 | 4.30 | 4.47 | 0.16 | 2.95 | 3.52 | 3.92 | 0.62 | 3.39 | 3.71 | 3.89 |
| Capital Expenditures | 0.27 | 0.88 | 0.48 | 0.44 | 0.31 | 0.80 | 0.47 | 0.42 | 0.37 | 0.85 | 0.39 | 0.34 | 0.28 | 0.71 | 0.29 | 0.27 | 0.22 | 0.64 | 0.28 | 0.23 |
| Free Cash Flow* | 1.76 | 2.87 | 4.56 | 3.37 | (5.51) | 3.15 | (1.73) | 3.16 | 0.16 | 1.82 | 3.91 | 4.13 | (0.12) | 2.24 | 3.23 | 3.65 | 0.41 | 2.76 | 3.43 | 3.66 |
| Investing Cash Flow | 1.75 | (1.04) | 1.25 | 0.79 | (1.07) | (0.78) | 2.31 | 0.67 | 0.33 | (0.93) | (1.66) | (0.88) | 0.12 | 1.43 | (1.04) | (1.29) | 0.15 | (4.68) | 0.17 | 2.03 |
| Financing Cash Flow | (3.87) | (5.05) | (3.14) | (3.38) | 3.43 | (5.48) | (0.89) | (0.94) | 0.41 | (4.22) | (3.09) | (3.06) | 2.07 | (5.17) | (1.13) | (0.97) | (2.97) | (0.19) | (1.63) | (5.33) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2018 | Q2
2018 | Q1
2018 | Q3
2017 | Q2
2017 | Q1
2017 |
|---|
| Dividends Per Share | 0.53 | 0.51 | 0.51 | 0.51 | 0.51 | 0.49 | 0.49 | 0.49 | 0.49 | 0.46 | 0.44 | 0.46 | 0.46 | 0.44 | 0.39 | 0.39 | 0.39 | 0.37 | 0.37 | 0.37 |