KROGER CO (KR)
Retail-Grocery Stores
Latest Price
$57.74
TTM P/E
--
Normalized P/E
25.84
Div Yield
1.82%
Book Value
10.56
P/B Ratio
5.47
Valuation metrics
adjust assumptions →EPS: $1.54
Book value / share: $9.05
Formula: √(22.5 × EPS × BVPS)
Graham Number
$17.71
69% downside
Norm. op. income: $2.7B (median of 6yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.74
78% downside
Base FCF: $2.9B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$308.54
+434% upside
EPS: $1.54
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$40.04
31% downside
Institutional Ownership
84.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 53.12M | $3.84B | 8.67% | -1.13M | 2026-03-31 |
| Berkshire Hathaway Inc | 50.00M | $3.62B | 8.16% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 36.42M | $2.63B | 5.94% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 31.66M | $2.29B | 5.16% | -- | 2026-03-31 |
| STATE STREET CORP | 30.45M | $2.20B | 4.97% | -1.54M | 2026-03-31 |
| WELLINGTON MANAGEMENT GROUP LLP | 23.47M | $1.70B | 3.83% | +3.40M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 15.98M | $1.15B | 2.61% | -243.5K | 2026-03-31 |
| FRANKLIN RESOURCES INC | 15.22M | $1.10B | 2.48% | +13.37M | 2026-03-31 |
| FMR LLC | 13.85M | $1.00B | 2.26% | -1.32M | 2026-03-31 |
| GQG Partners LLC | 12.74M | $921.0M | 2.08% | -661.0K | 2026-03-31 |