IntrinsicIntrinsic
← Scroll for more →

Krystal Biotech, Inc. (KRYS)

Biological Products, (No Diagnostic Substances)

Latest Price
$332.56
TTM P/E
41.73
Normalized P/E
222.17
Div Yield
--
Book Value
46.10
P/B Ratio
7.21

Valuation metrics

adjust assumptions →
EPS: $6.84
Book value / share: $41.78
Formula: √(22.5 × EPS × BVPS)
Graham Number
$80.18
76% downside
Base FCF: $154M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$409.73
+23% upside
EPS: $6.84
Target P/E: 42×
Formula: EPS × P/E
P/E Fair Value
$287.28
14% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC4.42M$1.64B14.93%+44.2K2026-06-30
BlackRock, Inc.4.18M$1.55B14.13%+241.0K2026-06-30
Avoro Capital Advisors LLC2.89M$1.07B9.76%--2026-06-30
Vanguard Portfolio Management LLC1.57M$585.0M5.32%+118.2K2026-06-30
State Street Corp1.35M$502.0M4.57%+36.7K2026-06-30
Vanguard Capital Management LLC1.24M$461.0M4.19%+75.2K2026-06-30
Soleus Capital Management, L.P.939.3K$349.0M3.17%-213.8K2026-06-30
Capital World Investors777.8K$289.0M2.63%-46.9K2026-06-30
Vestor Capital, LLC700.9K$78.0M2.37%+700.7K2026-06-30
Geode Capital Management, LLC699.0K$259.0M2.36%+55.0K2026-06-30
View all institutional holders →