Financial Statements — L
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.84 | 0.57 | 0.45 | 0.56 | 0.55 | 0.47 | 0.56 | 0.76 | 0.46 | 0.59 | 0.89 | 0.95 | 0.80 | 0.81 | 0.58 | 0.66 |
| Short-term Investments | 5.27 | 5.38 | 4.45 | 4.35 | 5.24 | 4.92 | 5.39 | 3.97 | 4.48 | 4.08 | 4.13 | 4.29 | 4.66 | 4.18 | 4.80 | 4.28 |
| Total Assets | 85.65 | 85.94 | 84.67 | 83.14 | 83.62 | 81.06 | 80.91 | 76.47 | 77.35 | 76.56 | 75.11 | 77.07 | 79.14 | 81.73 | 81.61 | 80.01 |
| Long-term Debt | 8.93 | 8.44 | 7.94 | 8.44 | 8.82 | 8.56 | 8.43 | 7.93 | 8.09 | 8.15 | 8.48 | 8.44 | 8.88 | 8.93 | 8.99 | 9.00 |
| Total Liabilities | 66.06 | 66.72 | 66.28 | 65.11 | 65.37 | 63.86 | 63.91 | 61.31 | 61.88 | 61.25 | 60.46 | 60.85 | 61.45 | 62.60 | 62.21 | 61.47 |
| Retained Earnings | 17.70 | 17.69 | 17.20 | 16.82 | 16.80 | 16.42 | 16.06 | 15.88 | 15.64 | 15.29 | 15.38 | 15.26 | 15.10 | 15.34 | 15.13 | 14.39 |
| Total Stockholder Equity | 18.70 | 18.29 | 17.51 | 17.19 | 17.36 | 16.38 | 16.18 | 14.45 | 14.60 | 14.45 | 13.85 | 15.24 | 16.58 | 17.82 | 18.08 | 17.27 |
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Net Premiums Earned | 2.70 | 2.80 | 2.78 | 2.69 | 2.63 | 2.68 | 2.59 | 2.50 | 2.44 | 2.48 | 2.41 | 2.35 | 2.25 | 2.23 | 2.22 | 2.15 | 2.06 | 2.12 | 2.06 | 2.04 |
| Net Investment Income | 0.61 | 0.71 | 0.74 | 0.71 | 0.61 | 0.70 | 0.78 | 0.64 | 0.67 | 0.64 | 0.59 | 0.59 | 0.57 | 0.60 | 0.40 | 0.37 | 0.43 | 0.61 | 0.48 | 0.62 |
| Total Revenue | 0.86 | 0.83 | 0.73 | 0.77 | 0.85 | 0.79 | 0.68 | 0.71 | 0.71 | 0.70 | 0.54 | 0.55 | 0.57 | 0.57 | 0.50 | 0.51 | 0.52 | 0.49 | 0.43 | 0.40 |
| Benefits & Claims | 2.17 | 2.15 | 2.03 | 2.09 | 2.03 | 2.03 | 2.02 | 1.88 | 1.81 | 1.81 | 1.83 | 1.78 | 1.65 | 1.68 | 1.67 | 1.58 | 1.46 | 1.67 | 1.63 | 1.55 |
| Total Benefits & Expenses | 4.09 | 4.19 | 3.98 | 4.02 | 3.98 | 4.36 | 3.92 | 3.76 | 3.60 | 3.65 | 3.57 | 3.43 | 3.26 | 3.32 | 3.27 | 3.14 | 2.94 | 3.20 | 3.07 | 2.99 |
| Tax Provision | 0.11 | 0.11 | 0.15 | 0.12 | 0.12 | -0.00 | 0.13 | 0.11 | 0.14 | 0.14 | 0.08 | 0.12 | 0.12 | 0.09 | 0.05 | 0.05 | 0.09 | 0.09 | 0.06 | 0.22 |
| Net Income | 0.34 | 0.40 | 0.50 | 0.39 | 0.37 | 0.19 | 0.40 | 0.37 | 0.46 | 0.45 | 0.25 | 0.36 | 0.38 | 0.36 | 0.13 | 0.18 | 0.34 | 0.34 | 0.22 | 0.75 |
| Diluted EPS | 1.63 | 1.93 | 2.43 | 1.87 | 1.74 | 0.87 | 1.82 | 1.67 | 2.05 | 1.98 | 1.12 | 1.58 | 1.61 | 1.53 | 0.54 | 0.73 | 1.36 | 1.39 | 0.85 | 2.86 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.07 | 0.62 | 0.92 | 1.01 | 0.74 | 0.94 | 0.93 | 0.95 | 0.20 | 0.48 | 1.28 | 1.43 | 0.72 | 0.62 | 1.25 | 1.02 | 0.42 | 0.95 | 1.13 | 0.41 |
| Capital Expenditures | 0.20 | 0.19 | 0.16 | 0.13 | 0.10 | 0.17 | 0.14 | 0.16 | 0.16 | 0.22 | 0.16 | 0.14 | 0.16 | 0.22 | 0.13 | 0.19 | 0.12 | 0.16 | 0.14 | 0.10 |
| Free Cash Flow* | (0.13) | 0.43 | 0.76 | 0.87 | 0.64 | 0.77 | 0.79 | 0.79 | 0.04 | 0.25 | 1.11 | 1.29 | 0.56 | 0.40 | 1.12 | 0.83 | 0.30 | 0.79 | 0.99 | 0.31 |
| Investing Cash Flow | 0.99 | (0.61) | (1.20) | (0.81) | (0.20) | 0.04 | (0.74) | (0.25) | (1.03) | (0.49) | (0.79) | (1.33) | (0.13) | (0.57) | (0.99) | (0.60) | (0.19) | (0.76) | (0.52) | (0.21) |
| Financing Cash Flow | (0.71) | (0.08) | 0.41 | (0.32) | (0.52) | (0.98) | (0.12) | (0.79) | 0.99 | (0.35) | (0.19) | (0.23) | (0.52) | (0.42) | (0.30) | (0.26) | (0.06) | (0.38) | (0.38) | (0.28) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |