IntrinsicIntrinsic
← Scroll for more →

Longduoduo Co Ltd (LDDD)

Services-Health Services

Latest Price
--
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $29,238 (median of 5yr)
Tax rate: 31%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.06
Base FCF: $276,787 (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.09