Financial Statements — LECO
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.30 | 0.29 | 0.30 | 0.39 | 0.40 | 0.27 | 0.37 | 0.34 | 0.22 | 0.20 | 0.14 | 0.15 | 0.15 | 0.16 | 0.19 | 0.24 |
| Accounts Receivable | 0.60 | 0.50 | 0.55 | 0.52 | 0.52 | 0.55 | 0.54 | 0.54 | 0.57 | 0.57 | 0.46 | 0.52 | 0.52 | 0.44 | 0.46 | 0.43 |
| Inventory | 0.69 | 0.67 | 0.62 | 0.57 | 0.61 | 0.58 | 0.57 | 0.61 | 0.67 | 0.66 | 0.63 | 0.64 | 0.60 | 0.52 | 0.48 | 0.42 |
| Total Current Assets | 1.86 | 1.78 | 1.73 | 1.73 | 1.76 | 1.61 | 1.68 | 1.67 | 1.65 | 1.61 | 1.40 | 1.47 | 1.43 | 1.24 | 1.24 | 1.20 |
| Property, Plant & Equipment | 0.72 | 0.68 | 0.66 | 0.64 | 0.62 | 0.58 | 0.58 | 0.57 | 0.56 | 0.55 | 0.49 | 0.50 | 0.51 | 0.52 | 0.51 | 0.50 |
| Goodwill | 0.89 | 0.89 | 0.83 | 0.81 | 0.82 | 0.79 | 0.69 | 0.69 | 0.69 | 0.68 | 0.42 | 0.43 | 0.44 | 0.44 | 0.41 | 0.33 |
| Total Non-current Assets* | 2.04 | 2.04 | 2.00 | 1.90 | 1.91 | 1.80 | 1.70 | 1.65 | 1.67 | 1.64 | 1.26 | 1.28 | 1.31 | 1.33 | 1.27 | 1.17 |
| Total Assets | 3.90 | 3.82 | 3.73 | 3.63 | 3.66 | 3.42 | 3.38 | 3.33 | 3.31 | 3.25 | 2.65 | 2.74 | 2.74 | 2.57 | 2.51 | 2.36 |
| Accounts Payable | 0.45 | 0.40 | 0.38 | 0.37 | 0.32 | 0.35 | 0.33 | 0.33 | 0.36 | 0.36 | 0.33 | 0.36 | 0.37 | 0.31 | 0.32 | 0.29 |
| Short-term Debt | 0.16 | 0.09 | 0.11 | 0.11 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 1.02 | 1.04 | 1.03 | 0.97 | 0.95 | 0.78 | 0.75 | 0.81 | 0.81 | 0.84 | 0.82 | 0.90 | 0.93 | 0.75 | 0.70 | 0.61 |
| Long-term Debt | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.10 | 1.10 | 1.10 | 1.10 | 1.11 | 0.71 | 0.71 | 0.72 | 0.72 | 0.72 | 0.72 |
| Total Non-current Liabilities* | 1.37 | 1.36 | 1.32 | 1.32 | 1.37 | 1.32 | 1.32 | 1.29 | 1.30 | 1.29 | 0.91 | 0.93 | 0.95 | 0.97 | 0.96 | 0.94 |
| Total Liabilities | 2.39 | 2.40 | 2.35 | 2.28 | 2.33 | 2.10 | 2.07 | 2.10 | 2.11 | 2.13 | 1.73 | 1.83 | 1.87 | 1.71 | 1.65 | 1.56 |
| Retained Earnings | 4.44 | 4.25 | 4.17 | 4.07 | 3.89 | 3.83 | 3.77 | 3.58 | 3.48 | 3.39 | 3.24 | 3.16 | 3.06 | 2.93 | 2.93 | 2.86 |
| Total Stockholder Equity | 1.51 | 1.41 | 1.38 | 1.34 | 1.34 | 1.31 | 1.31 | 1.23 | 1.20 | 1.13 | 0.92 | 0.91 | 0.86 | 0.86 | 0.86 | 0.80 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.12 | 1.08 | 1.06 | 1.09 | 1.00 | 1.02 | 0.98 | 1.02 | 0.98 | 1.06 | 1.03 | 1.06 | 1.04 | 0.93 | 0.94 | 0.97 | 0.93 | 0.84 | 0.81 | 0.83 |
| Cost of Revenue | 0.72 | 0.70 | 0.67 | 0.68 | 0.64 | 0.65 | 0.63 | 0.64 | 0.61 | 0.69 | 0.67 | 0.69 | 0.68 | 0.62 | 0.63 | 0.64 | 0.60 | 0.57 | 0.54 | 0.55 |
| Gross Profit | 0.40 | 0.37 | 0.39 | 0.41 | 0.37 | 0.37 | 0.35 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.31 | 0.31 | 0.33 | 0.33 | 0.27 | 0.27 | 0.27 |
| Selling, General & Admin | 0.21 | 0.18 | 0.21 | 0.21 | 0.20 | 0.19 | 0.19 | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.16 | 0.16 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 |
| Total Operating Expenses | 0.21 | 0.19 | 0.21 | 0.21 | 0.20 | 0.19 | 0.21 | 0.23 | 0.20 | 0.17 | 0.19 | 0.20 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 |
| Operating Income | 0.19 | 0.18 | 0.18 | 0.19 | 0.16 | 0.18 | 0.15 | 0.15 | 0.17 | 0.20 | 0.17 | 0.18 | 0.16 | 0.14 | 0.14 | 0.17 | 0.16 | 0.12 | 0.12 | 0.12 |
| Interest Expense | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.17 | 0.17 | 0.17 | 0.18 | 0.15 | 0.17 | 0.13 | 0.14 | 0.16 | 0.20 | 0.16 | 0.17 | 0.16 | 0.14 | 0.14 | 0.16 | 0.16 | 0.07 | 0.04 | 0.12 |
| Tax Provision | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | -0.00 | 0.01 | 0.02 |
| Net Income | 0.14 | 0.14 | 0.12 | 0.14 | 0.12 | 0.14 | 0.10 | 0.10 | 0.12 | 0.16 | 0.13 | 0.14 | 0.12 | 0.11 | 0.11 | 0.13 | 0.13 | 0.07 | 0.03 | 0.10 |
| Basic EPS | 2.49 | 2.47 | 2.23 | 2.58 | 2.11 | 2.49 | 1.78 | 1.79 | 2.17 | 2.73 | 2.26 | 2.39 | 2.12 | 1.90 | 1.89 | 2.20 | 2.15 | 1.26 | 0.54 | 1.62 |
| Diluted EPS | 2.47 | 2.45 | 2.21 | 2.56 | 2.10 | 2.47 | 1.77 | 1.77 | 2.14 | 2.70 | 2.22 | 2.36 | 2.09 | 1.86 | 1.87 | 2.18 | 2.13 | 1.24 | 0.53 | 1.60 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 102.17 | 94.97 | 236.69 | 143.83 | 185.69 | 95.80 | 199.20 | 170.69 | 133.29 | 121.66 | 223.10 | 198.85 | 123.93 | 111.80 | 130.28 | 98.21 | 43.09 | 109.94 | 109.89 | 99.97 |
| Capital Expenditures | 39.16 | 42.95 | 31.64 | 25.44 | 26.95 | 31.49 | 35.72 | 49.40 | 26.26 | 24.53 | 25.91 | 21.77 | 18.79 | 19.58 | 17.70 | 15.93 | 18.67 | 16.09 | 18.67 | 17.83 |
| Free Cash Flow* | 63.01 | 52.02 | 205.05 | 118.39 | 158.74 | 64.31 | 163.48 | 121.29 | 107.04 | 97.13 | 197.20 | 177.08 | 105.14 | 92.22 | 112.58 | 82.28 | 24.42 | 93.85 | 91.22 | 82.14 |
| Investing Cash Flow | (38.72) | (43.05) | (134.80) | (57.17) | (22.30) | (25.87) | (134.61) | (174.81) | (25.94) | 26.38 | (24.76) | (60.30) | (16.05) | (432.43) | (17.25) | (14.89) | (40.12) | (10.66) | (92.26) | (99.58) |
| Financing Cash Flow | (72.57) | (36.49) | (107.68) | (173.22) | (144.49) | (92.34) | 66.15 | (93.05) | (125.40) | (101.01) | (84.48) | (115.58) | (111.32) | 371.15 | (115.06) | (81.77) | (40.60) | (65.83) | (47.12) | (53.62) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.79 | 0.79 | 0.75 | 0.75 | 0.75 | 0.75 | 0.71 | 0.71 | 0.71 | 0.71 | 0.64 | 0.64 | 0.64 | 0.64 | 0.56 | 0.56 | 0.56 | 0.56 | 0.51 | 0.51 |