Financial Statements — LH
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.98 | 0.60 | 0.65 | 0.37 | 1.52 | 0.27 | 0.10 | 0.73 | 1.93 | 0.41 | 1.07 | 1.23 | 1.96 | 1.89 |
| Accounts Receivable | 2.29 | 2.11 | 2.12 | 2.12 | 2.06 | 2.09 | 2.08 | 1.96 | 1.90 | 2.16 | 2.22 | 2.24 | 2.21 | 2.32 |
| Inventory | 0.50 | 0.52 | 0.51 | 0.49 | 0.48 | 0.44 | 0.48 | 0.46 | 0.49 | 0.47 | 0.44 | 0.44 | 0.42 | 0.43 |
| Total Current Assets | 4.56 | 4.08 | 4.09 | 3.79 | 4.91 | 3.57 | 3.46 | 3.95 | 5.12 | 4.37 | 5.03 | 5.23 | 5.69 | 5.64 |
| Property, Plant & Equipment | 3.07 | 3.11 | 3.13 | 3.09 | 3.05 | 2.93 | 2.90 | 2.82 | 2.76 | 2.88 | 2.87 | 2.81 | 2.70 | 2.70 |
| Goodwill | 6.96 | 6.68 | 6.55 | 6.42 | 6.48 | 6.22 | 6.22 | 6.33 | 6.18 | 8.22 | 8.11 | 8.17 | 7.74 | 7.72 |
| Intangible Assets | 3.08 | 3.01 | 2.93 | 2.93 | 3.54 | 3.33 | 3.39 | 3.28 | 3.15 | 3.81 | 3.86 | 3.97 | 3.75 | 3.83 |
| Total Non-current Assets* | 14.53 | 14.18 | 13.97 | 13.81 | 13.70 | 13.14 | 13.07 | 12.93 | 12.60 | 15.45 | 15.37 | 15.50 | 14.72 | 14.78 |
| Total Assets | 19.09 | 18.26 | 18.06 | 17.60 | 18.61 | 16.71 | 16.53 | 16.89 | 17.72 | 19.83 | 20.40 | 20.73 | 20.42 | 20.42 |
| Accounts Payable | 0.70 | 0.67 | 0.79 | 0.72 | 0.66 | 0.76 | 0.70 | 0.69 | 0.71 | 0.77 | 0.75 | 0.62 | 0.60 | 0.62 |
| Total Current Liabilities | 2.64 | 2.63 | 2.72 | 2.06 | 3.41 | 4.06 | 3.94 | 2.90 | 2.18 | 2.52 | 2.64 | 2.64 | 2.67 | 3.37 |
| Long-term Debt | 5.83 | 5.08 | 5.08 | 5.57 | 5.35 | 3.05 | 3.05 | 4.43 | 5.04 | 5.33 | 5.36 | 5.38 | 5.42 | 4.92 |
| Total Non-current Liabilities* | 7.70 | 6.92 | 6.85 | 7.22 | 7.02 | 4.63 | 4.61 | 6.09 | 6.73 | 7.19 | 7.34 | 7.35 | 7.48 | 7.01 |
| Total Liabilities | 10.34 | 9.55 | 9.57 | 9.28 | 10.43 | 8.69 | 8.56 | 8.99 | 8.91 | 9.71 | 9.98 | 9.99 | 10.15 | 10.37 |
| Retained Earnings | 8.78 | 8.70 | 8.50 | 8.46 | 8.28 | 8.18 | 8.06 | 8.07 | 8.84 | 10.85 | 10.90 | 10.95 | 10.42 | 10.17 |
| Total Stockholder Equity | 8.73 | 8.70 | 8.47 | 8.31 | 8.17 | 8.01 | 7.96 | 7.87 | 8.79 | 10.09 | 10.40 | 10.27 | 10.25 | 10.02 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 3.54 | 3.52 | 3.56 | 3.53 | 3.35 | 3.33 | 3.28 | 3.22 | 3.18 | 3.03 | 3.06 | 3.03 | 3.61 | 3.70 | 4.06 | 3.90 | 3.84 | 4.16 |
| Cost of Revenue | 2.52 | 2.52 | 2.54 | 2.48 | 2.40 | 2.43 | 2.38 | 2.29 | 2.28 | 2.21 | 2.21 | 2.19 | 2.55 | 2.57 | 2.68 | 2.67 | 2.58 | 2.56 |
| Gross Profit | 1.01 | 0.99 | 1.03 | 1.05 | 0.95 | 0.90 | 0.90 | 0.93 | 0.90 | 0.82 | 0.85 | 0.84 | 1.06 | 1.12 | 1.38 | 1.23 | 1.26 | 1.60 |
| Selling, General & Admin | 0.55 | 0.54 | 0.55 | 0.58 | 0.55 | 0.60 | 0.57 | 0.56 | 0.51 | 0.53 | 0.53 | 0.51 | 0.51 | 0.49 | 0.54 | 0.46 | 0.46 | 0.43 |
| Total Operating Expenses* | 0.63 | 0.73 | 0.63 | 0.65 | 0.62 | 0.68 | 0.65 | 0.63 | 0.58 | 0.94 | 0.60 | 0.58 | 0.59 | 0.60 | 0.64 | 0.62 | 0.56 | 0.54 |
| Operating Income | 0.38 | 0.27 | 0.40 | 0.39 | 0.33 | 0.22 | 0.25 | 0.29 | 0.32 | (0.12) | 0.25 | 0.27 | 0.47 | 0.53 | 0.73 | 0.69 | 0.70 | 1.06 |
| Interest Expense | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.08 | 0.05 |
| Pretax Income* | 0.32 | 0.19 | 0.34 | 0.30 | 0.28 | 0.18 | 0.21 | 0.27 | 0.30 | (0.15) | 0.24 | 0.24 | 0.42 | 0.48 | 0.69 | 0.74 | 0.65 | 1.02 |
| Tax Provision | 0.04 | 0.03 | 0.08 | 0.07 | 0.06 | 0.04 | 0.04 | 0.06 | 0.07 | 0.02 | 0.06 | 0.05 | 0.07 | 0.12 | 0.13 | 0.15 | 0.18 | 0.25 |
| Net Income | 0.28 | 0.16 | 0.26 | 0.24 | 0.21 | 0.14 | 0.17 | 0.21 | 0.23 | (0.17) | 0.18 | 0.19 | 0.35 | 0.36 | 0.55 | 0.59 | 0.47 | 0.77 |
| Basic EPS | 3.37 | 2.01 | 3.14 | 2.85 | 2.54 | 1.72 | 2.02 | 2.44 | 2.71 | (1.86) | 2.12 | 2.13 | 3.91 | 3.89 | 5.82 | 5.27 | 4.80 | 7.88 |
| Diluted EPS | 3.35 | 1.98 | 3.12 | 2.84 | 2.52 | 1.72 | 2.00 | 2.43 | 2.69 | (1.86) | 2.11 | 2.12 | 3.90 | 3.87 | 5.76 | 5.23 | 4.76 | 7.82 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.19 | 0.61 | 0.39 | 0.62 | 0.02 | 0.78 | 0.28 | 0.56 | (0.03) | 0.58 | 0.75 | 0.12 | 0.37 | 0.93 | 0.70 | 0.36 | 0.49 | 1.16 |
| Capital Expenditures | 0.12 | 0.12 | 0.11 | 0.08 | 0.13 | 0.11 | 0.12 | 0.13 | 0.13 | 0.17 | 0.29 | 0.09 | 0.10 | 0.26 | 0.15 | 0.12 | 0.10 | 0.10 |
| Free Cash Flow* | 0.07 | 0.49 | 0.28 | 0.54 | (0.11) | 0.67 | 0.16 | 0.43 | (0.16) | 0.41 | 0.46 | 0.03 | 0.27 | 0.67 | 0.55 | 0.24 | 0.39 | 1.06 |
| Investing Cash Flow | (0.32) | (0.39) | (0.37) | (0.09) | (0.34) | (0.21) | (0.58) | (0.18) | (0.39) | (0.33) | (0.84) | (0.10) | (0.56) | (0.82) | (0.25) | (0.57) | (0.09) | (0.13) |
| Financing Cash Flow | 0.58 | (0.29) | (0.06) | (0.27) | (0.84) | (0.55) | 1.55 | (0.21) | (0.01) | (0.45) | 0.39 | (0.06) | (0.45) | (0.50) | (1.01) | (0.02) | (0.33) | (0.45) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 |
|---|
| Dividends Per Share | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |