IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LHX

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.590.340.480.520.540.550.480.500.370.550.530.420.401.132.030.98
Accounts Receivable1.911.531.441.501.041.231.211.381.381.231.141.191.281.031.201.10
Inventory1.231.291.261.251.401.431.481.641.561.541.341.241.091.020.870.90
Total Current Assets8.897.597.617.608.308.058.277.506.857.006.436.196.256.637.597.54
Property, Plant & Equipment2.662.762.742.762.802.802.842.822.192.132.092.042.082.042.032.14
Goodwill20.0020.3720.3720.3420.4320.3720.0720.7418.4218.2917.2618.1418.1918.2118.2318.25
Intangible Assets4.535.275.465.656.076.286.547.254.604.866.156.326.494.975.135.44
Total Non-current Assets*32.4933.4233.6333.6533.5933.6133.5534.7928.5128.5126.9527.9528.2028.3928.4829.05
Total Assets41.3841.0141.2441.2541.8941.6641.8242.2935.3635.5133.3834.1434.4435.0236.0636.59
Accounts Payable1.931.902.032.052.051.902.112.112.032.052.081.721.721.611.411.37
Short-term Debt0.350.730.990.541.182.102.202.030.580.000.000.000.000.000.000.00
Total Current Liabilities8.606.647.327.457.978.988.448.486.316.155.854.884.744.314.464.23
Long-term Debt9.1911.0010.9810.9811.0910.5311.1411.147.878.225.976.786.807.057.067.07
Total Non-current Liabilities*13.1014.8414.6414.6714.8513.7714.6515.1010.5210.959.0910.0610.3411.1111.6211.88
Total Liabilities*21.7021.4821.9622.1222.8322.7523.0923.5816.8317.1015.0415.0515.1815.5316.2016.22
Retained Earnings4.424.173.973.793.523.373.243.283.113.002.773.313.132.742.632.53
Total Stockholder Equity19.6819.5319.2819.1319.0018.8418.6718.6218.4318.3118.3419.0919.2619.4819.8620.37

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue5.745.525.665.435.135.525.295.305.215.344.924.694.474.584.254.144.104.354.234.67
Cost of Revenue*4.344.134.174.093.784.133.873.943.863.923.613.483.313.283.052.912.893.052.923.25
Gross Profit*1.401.401.491.341.351.401.421.361.351.421.311.221.171.263.671.231.211.301.311.42
Selling, General & Admin0.750.970.870.760.83--0.920.880.970.880.830.780.770.800.740.740.710.800.790.89
Total Operating Expenses*0.751.000.870.760.830.830.920.880.971.270.830.820.77--------------
Operating Income0.650.390.620.570.53--0.500.480.380.15--------------------
Interest Expense----------------------------------------
Pretax Income0.590.380.570.520.46--0.430.390.290.080.400.370.370.53(0.32)0.530.540.590.590.58
Tax Provision0.080.080.110.070.07--0.030.020.01(0.05)0.020.020.030.12(0.02)0.060.060.100.110.17
Net Income0.510.300.460.460.39--0.400.370.280.160.380.350.340.42(0.30)0.470.480.480.480.41
Basic EPS2.741.602.472.452.05--2.111.931.490.842.021.841.772.19(1.56)2.452.462.472.412.03
Diluted EPS2.721.592.462.442.04--2.101.921.480.832.021.831.762.19--2.422.442.442.392.01

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(0.09)1.960.550.64(0.04)0.580.780.75(0.10)0.790.540.410.350.780.590.750.040.820.480.72
Capital Expenditures0.100.160.120.090.06--0.080.100.120.140.150.090.070.070.060.060.060.140.080.06
Free Cash Flow*(0.19)1.800.430.55(0.10)--0.700.66(0.22)0.650.400.320.280.710.520.69(0.02)0.690.410.66
Investing Cash Flow(0.10)(0.13)(0.13)(0.08)0.74--(0.09)0.06(0.12)(0.08)(4.86)(0.03)(2.05)(0.06)(0.07)(0.06)(0.06)(0.01)0.091.37
Financing Cash Flow(0.28)(1.11)(0.56)(0.61)(0.80)--(0.71)(0.74)0.14(0.66)4.46(0.57)1.36(0.38)(0.39)(0.66)(0.51)(1.00)(1.48)(1.04)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017
Dividends Per Share1.251.161.201.201.201.161.161.141.141.121.140.690.690.690.570.570.570.530.530.53