Financial Statements — LHX
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.59 | 0.34 | 0.48 | 0.52 | 0.54 | 0.55 | 0.48 | 0.50 | 0.37 | 0.55 | 0.53 | 0.42 | 0.40 | 1.13 | 2.03 | 0.98 |
| Accounts Receivable | 1.91 | 1.53 | 1.44 | 1.50 | 1.04 | 1.23 | 1.21 | 1.38 | 1.38 | 1.23 | 1.14 | 1.19 | 1.28 | 1.03 | 1.20 | 1.10 |
| Inventory | 1.23 | 1.29 | 1.26 | 1.25 | 1.40 | 1.43 | 1.48 | 1.64 | 1.56 | 1.54 | 1.34 | 1.24 | 1.09 | 1.02 | 0.87 | 0.90 |
| Total Current Assets | 8.89 | 7.59 | 7.61 | 7.60 | 8.30 | 8.05 | 8.27 | 7.50 | 6.85 | 7.00 | 6.43 | 6.19 | 6.25 | 6.63 | 7.59 | 7.54 |
| Property, Plant & Equipment | 2.66 | 2.76 | 2.74 | 2.76 | 2.80 | 2.80 | 2.84 | 2.82 | 2.19 | 2.13 | 2.09 | 2.04 | 2.08 | 2.04 | 2.03 | 2.14 |
| Goodwill | 20.00 | 20.37 | 20.37 | 20.34 | 20.43 | 20.37 | 20.07 | 20.74 | 18.42 | 18.29 | 17.26 | 18.14 | 18.19 | 18.21 | 18.23 | 18.25 |
| Intangible Assets | 4.53 | 5.27 | 5.46 | 5.65 | 6.07 | 6.28 | 6.54 | 7.25 | 4.60 | 4.86 | 6.15 | 6.32 | 6.49 | 4.97 | 5.13 | 5.44 |
| Total Non-current Assets* | 32.49 | 33.42 | 33.63 | 33.65 | 33.59 | 33.61 | 33.55 | 34.79 | 28.51 | 28.51 | 26.95 | 27.95 | 28.20 | 28.39 | 28.48 | 29.05 |
| Total Assets | 41.38 | 41.01 | 41.24 | 41.25 | 41.89 | 41.66 | 41.82 | 42.29 | 35.36 | 35.51 | 33.38 | 34.14 | 34.44 | 35.02 | 36.06 | 36.59 |
| Accounts Payable | 1.93 | 1.90 | 2.03 | 2.05 | 2.05 | 1.90 | 2.11 | 2.11 | 2.03 | 2.05 | 2.08 | 1.72 | 1.72 | 1.61 | 1.41 | 1.37 |
| Short-term Debt | 0.35 | 0.73 | 0.99 | 0.54 | 1.18 | 2.10 | 2.20 | 2.03 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 8.60 | 6.64 | 7.32 | 7.45 | 7.97 | 8.98 | 8.44 | 8.48 | 6.31 | 6.15 | 5.85 | 4.88 | 4.74 | 4.31 | 4.46 | 4.23 |
| Long-term Debt | 9.19 | 11.00 | 10.98 | 10.98 | 11.09 | 10.53 | 11.14 | 11.14 | 7.87 | 8.22 | 5.97 | 6.78 | 6.80 | 7.05 | 7.06 | 7.07 |
| Total Non-current Liabilities* | 13.10 | 14.84 | 14.64 | 14.67 | 14.85 | 13.77 | 14.65 | 15.10 | 10.52 | 10.95 | 9.09 | 10.06 | 10.34 | 11.11 | 11.62 | 11.88 |
| Total Liabilities* | 21.70 | 21.48 | 21.96 | 22.12 | 22.83 | 22.75 | 23.09 | 23.58 | 16.83 | 17.10 | 15.04 | 15.05 | 15.18 | 15.53 | 16.20 | 16.22 |
| Retained Earnings | 4.42 | 4.17 | 3.97 | 3.79 | 3.52 | 3.37 | 3.24 | 3.28 | 3.11 | 3.00 | 2.77 | 3.31 | 3.13 | 2.74 | 2.63 | 2.53 |
| Total Stockholder Equity | 19.68 | 19.53 | 19.28 | 19.13 | 19.00 | 18.84 | 18.67 | 18.62 | 18.43 | 18.31 | 18.34 | 19.09 | 19.26 | 19.48 | 19.86 | 20.37 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 5.74 | 5.52 | 5.66 | 5.43 | 5.13 | 5.52 | 5.29 | 5.30 | 5.21 | 5.34 | 4.92 | 4.69 | 4.47 | 4.58 | 4.25 | 4.14 | 4.10 | 4.35 | 4.23 | 4.67 |
| Cost of Revenue* | 4.34 | 4.13 | 4.17 | 4.09 | 3.78 | 4.13 | 3.87 | 3.94 | 3.86 | 3.92 | 3.61 | 3.48 | 3.31 | 3.28 | 3.05 | 2.91 | 2.89 | 3.05 | 2.92 | 3.25 |
| Gross Profit* | 1.40 | 1.40 | 1.49 | 1.34 | 1.35 | 1.40 | 1.42 | 1.36 | 1.35 | 1.42 | 1.31 | 1.22 | 1.17 | 1.26 | 3.67 | 1.23 | 1.21 | 1.30 | 1.31 | 1.42 |
| Selling, General & Admin | 0.75 | 0.97 | 0.87 | 0.76 | 0.83 | -- | 0.92 | 0.88 | 0.97 | 0.88 | 0.83 | 0.78 | 0.77 | 0.80 | 0.74 | 0.74 | 0.71 | 0.80 | 0.79 | 0.89 |
| Total Operating Expenses* | 0.75 | 1.00 | 0.87 | 0.76 | 0.83 | 0.83 | 0.92 | 0.88 | 0.97 | 1.27 | 0.83 | 0.82 | 0.77 | -- | -- | -- | -- | -- | -- | -- |
| Operating Income | 0.65 | 0.39 | 0.62 | 0.57 | 0.53 | -- | 0.50 | 0.48 | 0.38 | 0.15 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | 0.59 | 0.38 | 0.57 | 0.52 | 0.46 | -- | 0.43 | 0.39 | 0.29 | 0.08 | 0.40 | 0.37 | 0.37 | 0.53 | (0.32) | 0.53 | 0.54 | 0.59 | 0.59 | 0.58 |
| Tax Provision | 0.08 | 0.08 | 0.11 | 0.07 | 0.07 | -- | 0.03 | 0.02 | 0.01 | (0.05) | 0.02 | 0.02 | 0.03 | 0.12 | (0.02) | 0.06 | 0.06 | 0.10 | 0.11 | 0.17 |
| Net Income | 0.51 | 0.30 | 0.46 | 0.46 | 0.39 | -- | 0.40 | 0.37 | 0.28 | 0.16 | 0.38 | 0.35 | 0.34 | 0.42 | (0.30) | 0.47 | 0.48 | 0.48 | 0.48 | 0.41 |
| Basic EPS | 2.74 | 1.60 | 2.47 | 2.45 | 2.05 | -- | 2.11 | 1.93 | 1.49 | 0.84 | 2.02 | 1.84 | 1.77 | 2.19 | (1.56) | 2.45 | 2.46 | 2.47 | 2.41 | 2.03 |
| Diluted EPS | 2.72 | 1.59 | 2.46 | 2.44 | 2.04 | -- | 2.10 | 1.92 | 1.48 | 0.83 | 2.02 | 1.83 | 1.76 | 2.19 | -- | 2.42 | 2.44 | 2.44 | 2.39 | 2.01 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (0.09) | 1.96 | 0.55 | 0.64 | (0.04) | 0.58 | 0.78 | 0.75 | (0.10) | 0.79 | 0.54 | 0.41 | 0.35 | 0.78 | 0.59 | 0.75 | 0.04 | 0.82 | 0.48 | 0.72 |
| Capital Expenditures | 0.10 | 0.16 | 0.12 | 0.09 | 0.06 | -- | 0.08 | 0.10 | 0.12 | 0.14 | 0.15 | 0.09 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.14 | 0.08 | 0.06 |
| Free Cash Flow* | (0.19) | 1.80 | 0.43 | 0.55 | (0.10) | -- | 0.70 | 0.66 | (0.22) | 0.65 | 0.40 | 0.32 | 0.28 | 0.71 | 0.52 | 0.69 | (0.02) | 0.69 | 0.41 | 0.66 |
| Investing Cash Flow | (0.10) | (0.13) | (0.13) | (0.08) | 0.74 | -- | (0.09) | 0.06 | (0.12) | (0.08) | (4.86) | (0.03) | (2.05) | (0.06) | (0.07) | (0.06) | (0.06) | (0.01) | 0.09 | 1.37 |
| Financing Cash Flow | (0.28) | (1.11) | (0.56) | (0.61) | (0.80) | -- | (0.71) | (0.74) | 0.14 | (0.66) | 4.46 | (0.57) | 1.36 | (0.38) | (0.39) | (0.66) | (0.51) | (1.00) | (1.48) | (1.04) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q3
2019 | Q2
2019 | Q1
2019 | Q3
2018 | Q2
2018 | Q1
2018 | Q3
2017 | Q2
2017 | Q1
2017 |
|---|
| Dividends Per Share | 1.25 | 1.16 | 1.20 | 1.20 | 1.20 | 1.16 | 1.16 | 1.14 | 1.14 | 1.12 | 1.14 | 0.69 | 0.69 | 0.69 | 0.57 | 0.57 | 0.57 | 0.53 | 0.53 | 0.53 |